taxes Property Tax

School and Appraisal Districts Property Value Study 2015 Report

2015 ISD Summary Worksheet

028/Caldwell

028-906/Prairie Lea ISD


Category Local Tax Roll Value 2015 WTD Mean Ratio 2015 PTAD Value Estimate 2015 Value Assigned
A. Single-Family Residences 13,530,250 N/A 13,530,250 13,530,250
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 607,722 N/A 607,722 607,722
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 1,386,080 N/A 1,386,080 1,386,080
D2. Real Prop Farm & Ranch 1,468,450 N/A 1,468,450 1,468,450
E. Real Prop NonQual Acres 29,669,279 N/A 29,669,279 29,669,279
F1. Commercial Real 4,423,810 N/A 4,423,810 4,423,810
F2. Industrial Real 826,220 N/A 826,220 826,220
G. Oil, Gas, Minerals 32,080,311 N/A 32,080,311 32,080,311
J. Utilities 6,788,430 N/A 6,788,430 6,788,430
L1. Commercial Personal 959,100 N/A 959,100 959,100
L2. Industrial Personal 3,825,200 N/A 3,825,200 3,825,200
M. Other Personal 1,407,690 N/A 1,407,690 1,407,690
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 1,934,390 N/A 1,934,390 1,934,390
S. Special Inventory 0 N/A 0 0
Subtotal 98,906,932 98,906,932 98,906,932
Less Total Deductions 8,490,342   8,490,342 8,490,342
Total Taxable Value 90,416,590 90,416,590 90,416,590 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
92,170,808 90,416,590 92,170,808 90,416,590


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
1,754,218 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
92,170,808 90,416,590 92,170,808 90,416,590

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

094/Guadalupe

028-906/Prairie Lea ISD


Category Local Tax Roll Value 2015 WTD Mean Ratio 2015 PTAD Value Estimate 2015 Value Assigned
A. Single-Family Residences 5,636,384 N/A 5,636,384 5,636,384
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 458,417 N/A 458,417 458,417
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 227,131 N/A 227,131 227,131
D2. Real Prop Farm & Ranch 0 N/A 0 0
E. Real Prop NonQual Acres 2,184,609 N/A 2,184,609 2,184,609
F1. Commercial Real 0 N/A 0 0
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 38,444,026 N/A 38,444,026 38,444,026
J. Utilities 763,134 N/A 763,134 763,134
L1. Commercial Personal 0 N/A 0 0
L2. Industrial Personal 9,211 N/A 9,211 9,211
M. Other Personal 23,003 N/A 23,003 23,003
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 47,745,915 47,745,915 47,745,915
Less Total Deductions 1,112,130   1,112,130 1,112,130
Total Taxable Value 46,633,785 46,633,785 46,633,785 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
46,816,788 46,633,785 46,816,788 46,633,785


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
183,003 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
46,816,788 46,633,785 46,816,788 46,633,785

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

028-906/Prairie Lea ISD



Category Local Tax Roll Value 2015 WTD Mean Ratio 2015 PTAD Value Estimate 2015 Value Assigned
A. Single-Family Residences 19,166,634 N/A 19,166,634 19,166,634
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 1,066,139 N/A 1,066,139 1,066,139
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 1,613,211 N/A 1,613,211 1,613,211
D2. Real Prop Farm & Ranch 1,468,450 N/A 1,468,450 1,468,450
E. Real Prop NonQual Acres 31,853,888 N/A 31,853,888 31,853,888
F1. Commercial Real 4,423,810 N/A 4,423,810 4,423,810
F2. Industrial Real 826,220 N/A 826,220 826,220
G. Oil, Gas, Minerals 70,524,337 N/A 70,524,337 70,524,337
J. Utilities 7,551,564 N/A 7,551,564 7,551,564
L1. Commercial Personal 959,100 N/A 959,100 959,100
L2. Industrial Personal 3,834,411 N/A 3,834,411 3,834,411
M. Other Personal 1,430,693 N/A 1,430,693 1,430,693
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 1,934,390 N/A 1,934,390 1,934,390
S. Special Inventory 0 N/A 0 0
Subtotal 146,652,847 146,652,847 146,652,847
Less Total Deductions 9,602,472   9,602,472 9,602,472
Total Taxable Value 137,050,375 137,050,375 137,050,375 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values