taxes Property Tax

School and Appraisal Districts Property Value Study 2015 Report

2015 ISD Summary Worksheet

030/Callahan

030-906/Eula ISD


Category Local Tax Roll Value 2015 WTD Mean Ratio 2015 PTAD Value Estimate 2015 Value Assigned
A. Single-Family Residences 15,751,270 N/A 15,751,270 15,751,270
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 999,310 N/A 999,310 999,310
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 3,125,310 N/A 3,125,310 3,125,310
D2. Real Prop Farm & Ranch 2,480,180 N/A 2,480,180 2,480,180
E. Real Prop NonQual Acres 56,679,770 N/A 56,679,770 56,679,770
F1. Commercial Real 9,252,480 N/A 9,252,480 9,252,480
F2. Industrial Real 16,097,130 N/A 16,097,130 16,097,130
G. Oil, Gas, Minerals 3,031,490 N/A 3,031,490 3,031,490
J. Utilities 18,707,240 N/A 18,707,240 18,707,240
L1. Commercial Personal 7,811,510 N/A 7,811,510 7,811,510
L2. Industrial Personal 2,533,370 N/A 2,533,370 2,533,370
M. Other Personal 4,523,720 N/A 4,523,720 4,523,720
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 860,200 N/A 860,200 860,200
Subtotal 141,852,980 141,852,980 141,852,980
Less Total Deductions 20,928,531   20,928,531 20,928,531
Total Taxable Value 120,924,449 120,924,449 120,924,449 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
126,012,669 120,924,449 126,012,669 120,924,449


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
5,088,220 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
126,012,669 120,924,449 126,012,669 120,924,449

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

221/Taylor

030-906/Eula ISD


Category Local Tax Roll Value 2015 WTD Mean Ratio 2015 PTAD Value Estimate 2015 Value Assigned
A. Single-Family Residences 5,684,047 .9497 5,985,097 5,684,047
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 1,061,313 N/A 1,061,313 1,061,313
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 946,414 1.0177 929,964 946,414
D2. Real Prop Farm & Ranch 110,878 N/A 110,878 110,878
E. Real Prop NonQual Acres 6,383,132 .9730 6,560,259 6,383,132
F1. Commercial Real 12,872,665 .9776 13,167,620 12,872,665
F2. Industrial Real 14,297,032 N/A 14,297,032 14,297,032
G. Oil, Gas, Minerals 1,370,085 N/A 1,370,085 1,370,085
J. Utilities 8,393,494 .9042 9,282,785 8,393,494
L1. Commercial Personal 17,426,906 1.0048 17,343,656 17,426,906
L2. Industrial Personal 38,044,087 N/A 38,044,087 38,044,087
M. Other Personal 313,658 N/A 313,658 313,658
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 1,248,143 N/A 1,248,143 1,248,143
Subtotal 108,151,854 109,714,577 108,151,854
Less Total Deductions 3,146,211   3,294,193 3,146,211
Total Taxable Value 105,005,643 106,420,384 105,005,643 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
105,760,683 105,005,643 105,760,683 105,005,643


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
755,040 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
105,760,683 105,005,643 105,760,683 105,005,643

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

030-906/Eula ISD



Category Local Tax Roll Value 2015 WTD Mean Ratio 2015 PTAD Value Estimate 2015 Value Assigned
A. Single-Family Residences 21,435,317 .9861 21,736,367 21,435,317
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 2,060,623 N/A 2,060,623 2,060,623
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 4,071,724 1.0041 4,055,274 4,071,724
D2. Real Prop Farm & Ranch 2,591,058 N/A 2,591,058 2,591,058
E. Real Prop NonQual Acres 63,062,902 .9972 63,240,029 63,062,902
F1. Commercial Real 22,125,145 .9868 22,420,100 22,125,145
F2. Industrial Real 30,394,162 N/A 30,394,162 30,394,162
G. Oil, Gas, Minerals 4,401,575 N/A 4,401,575 4,401,575
J. Utilities 27,100,734 .9682 27,990,025 27,100,734
L1. Commercial Personal 25,238,416 1.0033 25,155,166 25,238,416
L2. Industrial Personal 40,577,457 N/A 40,577,457 40,577,457
M. Other Personal 4,837,378 N/A 4,837,378 4,837,378
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 2,108,343 N/A 2,108,343 2,108,343
Subtotal 250,004,834 251,567,557 250,004,834
Less Total Deductions 24,074,742   24,222,724 24,074,742
Total Taxable Value 225,930,092 227,344,833 225,930,092 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values