taxes Property Tax

School and Appraisal Districts Property Value Study 2015 Report

2015 ISD Summary Worksheet

037/Cherokee

212-902/Bullard ISD


Category Local Tax Roll Value 2015 WTD Mean Ratio 2015 PTAD Value Estimate 2015 Value Assigned
A. Single-Family Residences 187,894,778 .9600 195,723,727 187,894,778
B. Multi-Family Residences 1,963,970 N/A 1,963,970 1,963,970
C1. Vacant Lots 21,727,516 .9463 22,960,495 21,727,516
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 2,225,940 .9598 2,319,116 2,225,940
D2. Real Prop Farm & Ranch 1,501,630 N/A 1,501,630 1,501,630
E. Real Prop NonQual Acres 58,761,460 .8895 66,061,225 58,761,460
F1. Commercial Real 8,769,120 N/A 8,769,120 8,769,120
F2. Industrial Real 1,367,060 N/A 1,367,060 1,367,060
G. Oil, Gas, Minerals 1,097,201 N/A 1,097,201 1,097,201
J. Utilities 6,015,960 N/A 6,015,960 6,015,960
L1. Commercial Personal 2,700,860 N/A 2,700,860 2,700,860
L2. Industrial Personal 19,523,930 N/A 19,523,930 19,523,930
M. Other Personal 1,674,380 N/A 1,674,380 1,674,380
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 818,050 N/A 818,050 818,050
S. Special Inventory 0 N/A 0 0
Subtotal 316,041,855 332,496,724 316,041,855
Less Total Deductions 42,432,664   45,387,471 42,432,664
Total Taxable Value 273,609,191 287,109,253 273,609,191 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
281,356,748 273,609,191 281,356,748 273,609,191


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
7,747,557 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
281,356,748 273,609,191 281,356,748 273,609,191

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

212/Smith

212-902/Bullard ISD


Category Local Tax Roll Value 2015 WTD Mean Ratio 2015 PTAD Value Estimate 2015 Value Assigned
A. Single-Family Residences 554,194,382 1.0007 553,806,717 554,194,382
B. Multi-Family Residences 6,970,201 N/A 6,970,201 6,970,201
C1. Vacant Lots 20,730,190 N/A 20,730,190 20,730,190
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 1,759,249 1.7251 1,019,817 1,759,249
D2. Real Prop Farm & Ranch 2,213,205 N/A 2,213,205 2,213,205
E. Real Prop NonQual Acres 62,123,567 1.0175 61,055,103 62,123,567
F1. Commercial Real 29,865,600 N/A 29,865,600 29,865,600
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 1,772,588 N/A 1,772,588 1,772,588
J. Utilities 9,949,763 N/A 9,949,763 9,949,763
L1. Commercial Personal 10,060,143 N/A 10,060,143 10,060,143
L2. Industrial Personal 0 N/A 0 0
M. Other Personal 2,085,203 N/A 2,085,203 2,085,203
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 4,362,741 N/A 4,362,741 4,362,741
S. Special Inventory 388,283 N/A 388,283 388,283
Subtotal 706,475,115 704,279,554 706,475,115
Less Total Deductions 133,780,960   133,636,125 133,780,960
Total Taxable Value 572,694,155 570,643,429 572,694,155 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
594,564,641 572,694,155 594,564,641 572,694,155


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
21,870,486 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
594,564,641 572,694,155 594,564,641 572,694,155

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

212-902/Bullard ISD



Category Local Tax Roll Value 2015 WTD Mean Ratio 2015 PTAD Value Estimate 2015 Value Assigned
A. Single-Family Residences 742,089,160 .9901 749,530,444 742,089,160
B. Multi-Family Residences 8,934,171 N/A 8,934,171 8,934,171
C1. Vacant Lots 42,457,706 .9718 43,690,685 42,457,706
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 3,985,189 1.1936 3,338,933 3,985,189
D2. Real Prop Farm & Ranch 3,714,835 N/A 3,714,835 3,714,835
E. Real Prop NonQual Acres 120,885,027 .9510 127,116,328 120,885,027
F1. Commercial Real 38,634,720 N/A 38,634,720 38,634,720
F2. Industrial Real 1,367,060 N/A 1,367,060 1,367,060
G. Oil, Gas, Minerals 2,869,789 N/A 2,869,789 2,869,789
J. Utilities 15,965,723 N/A 15,965,723 15,965,723
L1. Commercial Personal 12,761,003 N/A 12,761,003 12,761,003
L2. Industrial Personal 19,523,930 N/A 19,523,930 19,523,930
M. Other Personal 3,759,583 N/A 3,759,583 3,759,583
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 5,180,791 N/A 5,180,791 5,180,791
S. Special Inventory 388,283 N/A 388,283 388,283
Subtotal 1,022,516,970 1,036,776,278 1,022,516,970
Less Total Deductions 176,213,624   179,023,596 176,213,624
Total Taxable Value 846,303,346 857,752,682 846,303,346 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values