taxes Property Tax

School and Appraisal Districts Property Value Study 2015 Report

2015 ISD Summary Worksheet

042/Coleman

042-905/Panther Creek CISD


Category Local Tax Roll Value 2015 WTD Mean Ratio 2015 PTAD Value Estimate 2015 Value Assigned
A. Single-Family Residences 5,062,160 N/A 5,062,160 5,062,160
B. Multi-Family Residences 10,760 N/A 10,760 10,760
C1. Vacant Lots 503,670 N/A 503,670 503,670
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 13,336,850 1.4456 9,226,074 13,336,850
D2. Real Prop Farm & Ranch 4,451,630 N/A 4,451,630 4,451,630
E. Real Prop NonQual Acres 36,699,366 .8041 45,640,301 36,699,366
F1. Commercial Real 1,228,500 N/A 1,228,500 1,228,500
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 9,828,840 1.0184 9,651,257 9,828,840
J. Utilities 40,425,480 1.0962 36,877,833 40,425,480
L1. Commercial Personal 363,360 N/A 363,360 363,360
L2. Industrial Personal 1,654,320 N/A 1,654,320 1,654,320
M. Other Personal 999,150 N/A 999,150 999,150
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 114,564,086 115,669,015 114,564,086
Less Total Deductions 11,049,685   11,049,685 11,049,685
Total Taxable Value 103,514,401 104,619,330 103,514,401 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
105,818,681 103,514,401 105,818,681 103,514,401


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
2,304,280 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
105,818,681 103,514,401 105,818,681 103,514,401

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

200/Runnels

042-905/Panther Creek CISD


Category Local Tax Roll Value 2015 WTD Mean Ratio 2015 PTAD Value Estimate 2015 Value Assigned
A. Single-Family Residences 0 N/A 0 0
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 0 N/A 0 0
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 3,761,280 N/A 3,761,280 3,761,280
D2. Real Prop Farm & Ranch 166,790 N/A 166,790 166,790
E. Real Prop NonQual Acres 3,274,310 N/A 3,274,310 3,274,310
F1. Commercial Real 72,130 N/A 72,130 72,130
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 677,296 N/A 677,296 677,296
J. Utilities 8,805,800 N/A 8,805,800 8,805,800
L1. Commercial Personal 8,110 N/A 8,110 8,110
L2. Industrial Personal 0 N/A 0 0
M. Other Personal 0 N/A 0 0
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 16,765,716 16,765,716 16,765,716
Less Total Deductions 238,059   238,059 238,059
Total Taxable Value 16,527,657 16,527,657 16,527,657 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
16,590,197 16,527,657 16,590,197 16,527,657


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
62,540 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
16,590,197 16,527,657 16,590,197 16,527,657

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

042-905/Panther Creek CISD



Category Local Tax Roll Value 2015 WTD Mean Ratio 2015 PTAD Value Estimate 2015 Value Assigned
A. Single-Family Residences 5,062,160 N/A 5,062,160 5,062,160
B. Multi-Family Residences 10,760 N/A 10,760 10,760
C1. Vacant Lots 503,670 N/A 503,670 503,670
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 17,098,130 1.3165 12,987,354 17,098,130
D2. Real Prop Farm & Ranch 4,618,420 N/A 4,618,420 4,618,420
E. Real Prop NonQual Acres 39,973,676 .8172 48,914,611 39,973,676
F1. Commercial Real 1,300,630 N/A 1,300,630 1,300,630
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 10,506,136 1.0172 10,328,553 10,506,136
J. Utilities 49,231,280 1.0777 45,683,633 49,231,280
L1. Commercial Personal 371,470 N/A 371,470 371,470
L2. Industrial Personal 1,654,320 N/A 1,654,320 1,654,320
M. Other Personal 999,150 N/A 999,150 999,150
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 131,329,802 132,434,731 131,329,802
Less Total Deductions 11,287,744   11,287,744 11,287,744
Total Taxable Value 120,042,058 121,146,987 120,042,058 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values