taxes Property Tax

School and Appraisal Districts Property Value Study 2015 Report

2015 ISD Summary Worksheet

043/Collin

043-903/Celina ISD


Category Local Tax Roll Value 2015 WTD Mean Ratio 2015 PTAD Value Estimate 2015 Value Assigned
A. Single-Family Residences 523,373,331 N/A 523,373,331 523,373,331
B. Multi-Family Residences 4,107,838 N/A 4,107,838 4,107,838
C1. Vacant Lots 22,759,142 N/A 22,759,142 22,759,142
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 6,376,853 N/A 6,376,853 6,376,853
D2. Real Prop Farm & Ranch 6,242,583 N/A 6,242,583 6,242,583
E. Real Prop NonQual Acres 202,541,538 N/A 202,541,538 202,541,538
F1. Commercial Real 49,725,868 N/A 49,725,868 49,725,868
F2. Industrial Real 14,426,540 N/A 14,426,540 14,426,540
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 43,337,356 N/A 43,337,356 43,337,356
L1. Commercial Personal 30,983,901 N/A 30,983,901 30,983,901
L2. Industrial Personal 0 N/A 0 0
M. Other Personal 400,905 N/A 400,905 400,905
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 13,155,590 N/A 13,155,590 13,155,590
S. Special Inventory 0 N/A 0 0
Subtotal 917,431,445 917,431,445 917,431,445
Less Total Deductions 94,916,392   94,916,392 94,916,392
Total Taxable Value 822,515,053 822,515,053 822,515,053 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
843,289,257 822,515,053 843,289,257 822,515,053


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
20,774,204 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
843,289,257 822,515,053 843,289,257 822,515,053

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

061/Denton

043-903/Celina ISD


Category Local Tax Roll Value 2015 WTD Mean Ratio 2015 PTAD Value Estimate 2015 Value Assigned
A. Single-Family Residences 9,010,049 N/A 9,010,049 9,010,049
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 872,377 N/A 872,377 872,377
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 766,709 N/A 766,709 766,709
D2. Real Prop Farm & Ranch 402,587 N/A 402,587 402,587
E. Real Prop NonQual Acres 5,574,330 N/A 5,574,330 5,574,330
F1. Commercial Real 556,582 N/A 556,582 556,582
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 6,172,930 N/A 6,172,930 6,172,930
L1. Commercial Personal 245,929 N/A 245,929 245,929
L2. Industrial Personal 0 N/A 0 0
M. Other Personal 129,163 N/A 129,163 129,163
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 23,730,656 23,730,656 23,730,656
Less Total Deductions 3,277,943   3,277,943 3,277,943
Total Taxable Value 20,452,713 20,452,713 20,452,713 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
21,032,622 20,452,713 21,032,622 20,452,713


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
579,909 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
21,032,622 20,452,713 21,032,622 20,452,713

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

091/Grayson

043-903/Celina ISD


Category Local Tax Roll Value 2015 WTD Mean Ratio 2015 PTAD Value Estimate 2015 Value Assigned
A. Single-Family Residences 147,184 N/A 147,184 147,184
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 0 N/A 0 0
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 11,746 N/A 11,746 11,746
D2. Real Prop Farm & Ranch 4,148 N/A 4,148 4,148
E. Real Prop NonQual Acres 50,765 N/A 50,765 50,765
F1. Commercial Real 0 N/A 0 0
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 69,751 N/A 69,751 69,751
L1. Commercial Personal 0 N/A 0 0
L2. Industrial Personal 0 N/A 0 0
M. Other Personal 0 N/A 0 0
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 283,594 283,594 283,594
Less Total Deductions 63,338   63,338 63,338
Total Taxable Value 220,256 220,256 220,256 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
240,256 220,256 240,256 220,256


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
20,000 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
240,256 220,256 240,256 220,256

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

043-903/Celina ISD



Category Local Tax Roll Value 2015 WTD Mean Ratio 2015 PTAD Value Estimate 2015 Value Assigned
A. Single-Family Residences 532,530,564 N/A 532,530,564 532,530,564
B. Multi-Family Residences 4,107,838 N/A 4,107,838 4,107,838
C1. Vacant Lots 23,631,519 N/A 23,631,519 23,631,519
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 7,155,308 N/A 7,155,308 7,155,308
D2. Real Prop Farm & Ranch 6,649,318 N/A 6,649,318 6,649,318
E. Real Prop NonQual Acres 208,166,633 N/A 208,166,633 208,166,633
F1. Commercial Real 50,282,450 N/A 50,282,450 50,282,450
F2. Industrial Real 14,426,540 N/A 14,426,540 14,426,540
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 49,580,037 N/A 49,580,037 49,580,037
L1. Commercial Personal 31,229,830 N/A 31,229,830 31,229,830
L2. Industrial Personal 0 N/A 0 0
M. Other Personal 530,068 N/A 530,068 530,068
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 13,155,590 N/A 13,155,590 13,155,590
S. Special Inventory 0 N/A 0 0
Subtotal 941,445,695 941,445,695 941,445,695
Less Total Deductions 98,257,673   98,257,673 98,257,673
Total Taxable Value 843,188,022 843,188,022 843,188,022 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values