taxes Property Tax

School and Appraisal Districts Property Value Study 2015 Report

2015 ISD Summary Worksheet

043/Collin

043-912/Prosper ISD


Category Local Tax Roll Value 2015 WTD Mean Ratio 2015 PTAD Value Estimate 2015 Value Assigned
A. Single-Family Residences 2,862,699,126 N/A 2,862,699,126 2,862,699,126
B. Multi-Family Residences 51,561,092 N/A 51,561,092 51,561,092
C1. Vacant Lots 52,606,572 N/A 52,606,572 52,606,572
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 2,567,576 N/A 2,567,576 2,567,576
D2. Real Prop Farm & Ranch 1,855,959 N/A 1,855,959 1,855,959
E. Real Prop NonQual Acres 314,086,728 N/A 314,086,728 314,086,728
F1. Commercial Real 134,887,353 N/A 134,887,353 134,887,353
F2. Industrial Real 92,798,009 N/A 92,798,009 92,798,009
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 48,492,018 N/A 48,492,018 48,492,018
L1. Commercial Personal 94,226,161 N/A 94,226,161 94,226,161
L2. Industrial Personal 115,570 N/A 115,570 115,570
M. Other Personal 310,532 N/A 310,532 310,532
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 224,268,985 N/A 224,268,985 224,268,985
S. Special Inventory 433,804 N/A 433,804 433,804
Subtotal 3,880,909,485 3,880,909,485 3,880,909,485
Less Total Deductions 272,241,069   272,241,069 272,241,069
Total Taxable Value 3,608,668,416 3,608,668,416 3,608,668,416 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
3,671,927,646 3,608,668,416 3,671,927,646 3,608,668,416


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
63,259,230 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
3,671,927,646 3,608,668,416 3,671,927,646 3,608,668,416

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

061/Denton

043-912/Prosper ISD


Category Local Tax Roll Value 2015 WTD Mean Ratio 2015 PTAD Value Estimate 2015 Value Assigned
A. Single-Family Residences 111,997,558 N/A 111,997,558 111,997,558
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 26,291,023 N/A 26,291,023 26,291,023
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 1,097,854 N/A 1,097,854 1,097,854
D2. Real Prop Farm & Ranch 355,111 N/A 355,111 355,111
E. Real Prop NonQual Acres 18,493,988 N/A 18,493,988 18,493,988
F1. Commercial Real 1,954,742 N/A 1,954,742 1,954,742
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 8,354,050 N/A 8,354,050 8,354,050
L1. Commercial Personal 199,757 N/A 199,757 199,757
L2. Industrial Personal 874,708 N/A 874,708 874,708
M. Other Personal 257,224 N/A 257,224 257,224
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 5,401,941 N/A 5,401,941 5,401,941
S. Special Inventory 0 N/A 0 0
Subtotal 175,277,956 175,277,956 175,277,956
Less Total Deductions 7,833,576   7,833,576 7,833,576
Total Taxable Value 167,444,380 167,444,380 167,444,380 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
170,017,899 167,444,380 170,017,899 167,444,380


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
2,573,519 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
170,017,899 167,444,380 170,017,899 167,444,380

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

043-912/Prosper ISD



Category Local Tax Roll Value 2015 WTD Mean Ratio 2015 PTAD Value Estimate 2015 Value Assigned
A. Single-Family Residences 2,974,696,684 N/A 2,974,696,684 2,974,696,684
B. Multi-Family Residences 51,561,092 N/A 51,561,092 51,561,092
C1. Vacant Lots 78,897,595 N/A 78,897,595 78,897,595
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 3,665,430 N/A 3,665,430 3,665,430
D2. Real Prop Farm & Ranch 2,211,070 N/A 2,211,070 2,211,070
E. Real Prop NonQual Acres 332,580,716 N/A 332,580,716 332,580,716
F1. Commercial Real 136,842,095 N/A 136,842,095 136,842,095
F2. Industrial Real 92,798,009 N/A 92,798,009 92,798,009
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 56,846,068 N/A 56,846,068 56,846,068
L1. Commercial Personal 94,425,918 N/A 94,425,918 94,425,918
L2. Industrial Personal 990,278 N/A 990,278 990,278
M. Other Personal 567,756 N/A 567,756 567,756
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 229,670,926 N/A 229,670,926 229,670,926
S. Special Inventory 433,804 N/A 433,804 433,804
Subtotal 4,056,187,441 4,056,187,441 4,056,187,441
Less Total Deductions 280,074,645   280,074,645 280,074,645
Total Taxable Value 3,776,112,796 3,776,112,796 3,776,112,796 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values