taxes Property Tax

School and Appraisal Districts Property Value Study 2015 Report

2015 ISD Summary Worksheet

043/Collin

199-902/Royse City ISD


Category Local Tax Roll Value 2015 WTD Mean Ratio 2015 PTAD Value Estimate 2015 Value Assigned
A. Single-Family Residences 86,261,063 N/A 86,261,063 86,261,063
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 3,688,668 N/A 3,688,668 3,688,668
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 633,592 N/A 633,592 633,592
D2. Real Prop Farm & Ranch 185,848 N/A 185,848 185,848
E. Real Prop NonQual Acres 6,162,165 N/A 6,162,165 6,162,165
F1. Commercial Real 0 N/A 0 0
F2. Industrial Real 7,726,112 N/A 7,726,112 7,726,112
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 5,797,475 N/A 5,797,475 5,797,475
L1. Commercial Personal 12,341,607 N/A 12,341,607 12,341,607
L2. Industrial Personal 0 N/A 0 0
M. Other Personal 199,368 N/A 199,368 199,368
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 10,437,196 N/A 10,437,196 10,437,196
S. Special Inventory 0 N/A 0 0
Subtotal 133,433,094 133,433,094 133,433,094
Less Total Deductions 21,949,886   21,949,886 21,949,886
Total Taxable Value 111,483,208 111,483,208 111,483,208 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
115,280,355 111,483,208 115,280,355 111,483,208


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
3,797,147 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
115,280,355 111,483,208 115,280,355 111,483,208

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

116/Hunt

199-902/Royse City ISD


Category Local Tax Roll Value 2015 WTD Mean Ratio 2015 PTAD Value Estimate 2015 Value Assigned
A. Single-Family Residences 157,312,655 .9859 159,562,486 157,312,655
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 6,157,800 N/A 6,157,800 6,157,800
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 1,064,990 .9362 1,137,527 1,064,990
D2. Real Prop Farm & Ranch 2,286,497 N/A 2,286,497 2,286,497
E. Real Prop NonQual Acres 83,668,052 .9133 91,610,700 83,668,052
F1. Commercial Real 12,534,530 N/A 12,534,530 12,534,530
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 2,987,250 N/A 2,987,250 2,987,250
L1. Commercial Personal 4,287,855 N/A 4,287,855 4,287,855
L2. Industrial Personal 12,480 N/A 12,480 12,480
M. Other Personal 1,171,950 N/A 1,171,950 1,171,950
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 1,272,110 N/A 1,272,110 1,272,110
S. Special Inventory 412,900 N/A 412,900 412,900
Subtotal 273,169,069 283,434,085 273,169,069
Less Total Deductions 39,332,877   39,765,624 39,332,877
Total Taxable Value 233,836,192 243,668,461 233,836,192 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
243,677,727 233,836,192 243,677,727 233,836,192


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
9,841,535 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
243,677,727 233,836,192 243,677,727 233,836,192

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

199/Rockwall

199-902/Royse City ISD


Category Local Tax Roll Value 2015 WTD Mean Ratio 2015 PTAD Value Estimate 2015 Value Assigned
A. Single-Family Residences 780,836,504 N/A 780,836,504 780,836,504
B. Multi-Family Residences 1,144,530 N/A 1,144,530 1,144,530
C1. Vacant Lots 29,948,291 N/A 29,948,291 29,948,291
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 1,788,986 N/A 1,788,986 1,788,986
D2. Real Prop Farm & Ranch 2,026,618 N/A 2,026,618 2,026,618
E. Real Prop NonQual Acres 78,957,142 N/A 78,957,142 78,957,142
F1. Commercial Real 70,985,613 N/A 70,985,613 70,985,613
F2. Industrial Real 1,541,780 N/A 1,541,780 1,541,780
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 53,014,080 N/A 53,014,080 53,014,080
L1. Commercial Personal 22,154,190 N/A 22,154,190 22,154,190
L2. Industrial Personal 4,605,850 N/A 4,605,850 4,605,850
M. Other Personal 6,091,920 N/A 6,091,920 6,091,920
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 2,579,120 N/A 2,579,120 2,579,120
S. Special Inventory 293,340 N/A 293,340 293,340
Subtotal 1,055,967,964 1,055,967,964 1,055,967,964
Less Total Deductions 129,654,791   129,654,791 129,654,791
Total Taxable Value 926,313,173 926,313,173 926,313,173 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
962,465,738 926,313,173 962,465,738 926,313,173


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
36,152,565 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
962,465,738 926,313,173 962,465,738 926,313,173

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

199-902/Royse City ISD



Category Local Tax Roll Value 2015 WTD Mean Ratio 2015 PTAD Value Estimate 2015 Value Assigned
A. Single-Family Residences 1,024,410,222 .9978 1,026,660,053 1,024,410,222
B. Multi-Family Residences 1,144,530 N/A 1,144,530 1,144,530
C1. Vacant Lots 39,794,759 N/A 39,794,759 39,794,759
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 3,487,568 .9796 3,560,105 3,487,568
D2. Real Prop Farm & Ranch 4,498,963 N/A 4,498,963 4,498,963
E. Real Prop NonQual Acres 168,787,359 .9551 176,730,007 168,787,359
F1. Commercial Real 83,520,143 N/A 83,520,143 83,520,143
F2. Industrial Real 9,267,892 N/A 9,267,892 9,267,892
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 61,798,805 N/A 61,798,805 61,798,805
L1. Commercial Personal 38,783,652 N/A 38,783,652 38,783,652
L2. Industrial Personal 4,618,330 N/A 4,618,330 4,618,330
M. Other Personal 7,463,238 N/A 7,463,238 7,463,238
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 14,288,426 N/A 14,288,426 14,288,426
S. Special Inventory 706,240 N/A 706,240 706,240
Subtotal 1,462,570,127 1,472,835,143 1,462,570,127
Less Total Deductions 190,937,554   191,370,301 190,937,554
Total Taxable Value 1,271,632,573 1,281,464,842 1,271,632,573 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values