taxes Property Tax

School and Appraisal Districts Property Value Study 2015 Report

2015 ISD Summary Worksheet

047/Comanche

072-902/Dublin ISD


Category Local Tax Roll Value 2015 WTD Mean Ratio 2015 PTAD Value Estimate 2015 Value Assigned
A. Single-Family Residences 584,520 N/A 584,520 584,520
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 84,320 N/A 84,320 84,320
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 2,681,680 N/A 2,681,680 2,681,680
D2. Real Prop Farm & Ranch 2,147,900 N/A 2,147,900 2,147,900
E. Real Prop NonQual Acres 8,303,430 N/A 8,303,430 8,303,430
F1. Commercial Real 75,790 N/A 75,790 75,790
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 300,370 N/A 300,370 300,370
L1. Commercial Personal 348,870 N/A 348,870 348,870
L2. Industrial Personal 1,010 N/A 1,010 1,010
M. Other Personal 88,670 N/A 88,670 88,670
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 14,616,560 14,616,560 14,616,560
Less Total Deductions 2,083,976   2,083,976 2,083,976
Total Taxable Value 12,532,584 12,532,584 12,532,584 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
13,022,099 12,532,584 13,022,099 12,532,584


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
489,515 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
13,022,099 12,532,584 13,022,099 12,532,584

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

072/Erath

072-902/Dublin ISD


Category Local Tax Roll Value 2015 WTD Mean Ratio 2015 PTAD Value Estimate 2015 Value Assigned
A. Single-Family Residences 85,117,930 .9395 90,599,180 85,117,930
B. Multi-Family Residences 926,800 N/A 926,800 926,800
C1. Vacant Lots 1,839,360 N/A 1,839,360 1,839,360
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 17,621,990 1.3982 12,603,104 17,621,990
D2. Real Prop Farm & Ranch 6,763,360 N/A 6,763,360 6,763,360
E. Real Prop NonQual Acres 114,040,220 1.0283 110,901,702 114,040,220
F1. Commercial Real 23,932,770 .9821 24,368,975 23,932,770
F2. Industrial Real 3,796,380 N/A 3,796,380 3,796,380
G. Oil, Gas, Minerals 12,130 N/A 12,130 12,130
J. Utilities 32,443,630 1.2888 25,173,518 32,443,630
L1. Commercial Personal 14,883,680 N/A 14,883,680 14,883,680
L2. Industrial Personal 9,353,480 N/A 9,353,480 9,353,480
M. Other Personal 4,676,900 N/A 4,676,900 4,676,900
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 449,810 N/A 449,810 449,810
Subtotal 315,858,440 306,348,379 315,858,440
Less Total Deductions 48,950,014   51,980,054 48,950,014
Total Taxable Value 266,908,426 254,368,325 266,908,426 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
279,212,386 266,908,426 279,212,386 266,908,426


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
12,303,960 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
279,212,386 266,908,426 279,212,386 266,908,426

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

072-902/Dublin ISD



Category Local Tax Roll Value 2015 WTD Mean Ratio 2015 PTAD Value Estimate 2015 Value Assigned
A. Single-Family Residences 85,702,450 .9399 91,183,700 85,702,450
B. Multi-Family Residences 926,800 N/A 926,800 926,800
C1. Vacant Lots 1,923,680 N/A 1,923,680 1,923,680
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 20,303,670 1.3284 15,284,784 20,303,670
D2. Real Prop Farm & Ranch 8,911,260 N/A 8,911,260 8,911,260
E. Real Prop NonQual Acres 122,343,650 1.0263 119,205,132 122,343,650
F1. Commercial Real 24,008,560 .9822 24,444,765 24,008,560
F2. Industrial Real 3,796,380 N/A 3,796,380 3,796,380
G. Oil, Gas, Minerals 12,130 N/A 12,130 12,130
J. Utilities 32,744,000 1.2854 25,473,888 32,744,000
L1. Commercial Personal 15,232,550 N/A 15,232,550 15,232,550
L2. Industrial Personal 9,354,490 N/A 9,354,490 9,354,490
M. Other Personal 4,765,570 N/A 4,765,570 4,765,570
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 449,810 N/A 449,810 449,810
Subtotal 330,475,000 320,964,939 330,475,000
Less Total Deductions 51,033,990   54,064,030 51,033,990
Total Taxable Value 279,441,010 266,900,909 279,441,010 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values