taxes Property Tax

School and Appraisal Districts Property Value Study 2015 Report

2015 ISD Summary Worksheet

049/Cooke

061-903/Pilot Point ISD


Category Local Tax Roll Value 2015 WTD Mean Ratio 2015 PTAD Value Estimate 2015 Value Assigned
A. Single-Family Residences 56,160,603 N/A 56,160,603 56,160,603
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 4,651,270 N/A 4,651,270 4,651,270
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 829,853 N/A 829,853 829,853
D2. Real Prop Farm & Ranch 2,909,650 N/A 2,909,650 2,909,650
E. Real Prop NonQual Acres 47,187,323 N/A 47,187,323 47,187,323
F1. Commercial Real 673,926 N/A 673,926 673,926
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 2,046,030 N/A 2,046,030 2,046,030
L1. Commercial Personal 181,511 N/A 181,511 181,511
L2. Industrial Personal 0 N/A 0 0
M. Other Personal 387,432 N/A 387,432 387,432
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 646,124 N/A 646,124 646,124
S. Special Inventory 0 N/A 0 0
Subtotal 115,673,722 115,673,722 115,673,722
Less Total Deductions 15,378,679   15,378,679 15,378,679
Total Taxable Value 100,295,043 100,295,043 100,295,043 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
103,670,635 100,295,043 103,670,635 100,295,043


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
3,375,592 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
103,670,635 100,295,043 103,670,635 100,295,043

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

061/Denton

061-903/Pilot Point ISD


Category Local Tax Roll Value 2015 WTD Mean Ratio 2015 PTAD Value Estimate 2015 Value Assigned
A. Single-Family Residences 216,807,161 .9472 228,892,695 216,807,161
B. Multi-Family Residences 7,569,050 N/A 7,569,050 7,569,050
C1. Vacant Lots 10,941,443 N/A 10,941,443 10,941,443
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 4,485,771 .9462 4,740,941 4,485,771
D2. Real Prop Farm & Ranch 28,508,530 .8603 33,137,894 28,508,530
E. Real Prop NonQual Acres 142,596,623 .9706 146,915,952 142,596,623
F1. Commercial Real 65,446,231 .9902 66,093,952 65,446,231
F2. Industrial Real 838,525 N/A 838,525 838,525
G. Oil, Gas, Minerals 77,320 N/A 77,320 77,320
J. Utilities 28,874,800 .9536 30,279,782 28,874,800
L1. Commercial Personal 23,037,421 N/A 23,037,421 23,037,421
L2. Industrial Personal 1,399,029 N/A 1,399,029 1,399,029
M. Other Personal 831,433 N/A 831,433 831,433
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 1,719 N/A 1,719 1,719
S. Special Inventory 1,777,518 N/A 1,777,518 1,777,518
Subtotal 533,192,574 556,534,674 533,192,574
Less Total Deductions 63,584,477   68,456,041 63,584,477
Total Taxable Value 469,608,097 488,078,633 469,608,097 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
482,246,852 469,608,097 482,246,852 469,608,097


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
12,638,755 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
482,246,852 469,608,097 482,246,852 469,608,097

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

091/Grayson

061-903/Pilot Point ISD


Category Local Tax Roll Value 2015 WTD Mean Ratio 2015 PTAD Value Estimate 2015 Value Assigned
A. Single-Family Residences 3,584,513 N/A 3,584,513 3,584,513
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 273,925 N/A 273,925 273,925
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 624,589 N/A 624,589 624,589
D2. Real Prop Farm & Ranch 624,097 N/A 624,097 624,097
E. Real Prop NonQual Acres 4,332,151 N/A 4,332,151 4,332,151
F1. Commercial Real 1,216,577 N/A 1,216,577 1,216,577
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 362,811 N/A 362,811 362,811
L1. Commercial Personal 203,277 N/A 203,277 203,277
L2. Industrial Personal 77,334 N/A 77,334 77,334
M. Other Personal 39,986 N/A 39,986 39,986
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 16,939 N/A 16,939 16,939
S. Special Inventory 0 N/A 0 0
Subtotal 11,356,199 11,356,199 11,356,199
Less Total Deductions 1,521,172   1,521,172 1,521,172
Total Taxable Value 9,835,027 9,835,027 9,835,027 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
10,258,085 9,835,027 10,258,085 9,835,027


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
423,058 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
10,258,085 9,835,027 10,258,085 9,835,027

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

061-903/Pilot Point ISD



Category Local Tax Roll Value 2015 WTD Mean Ratio 2015 PTAD Value Estimate 2015 Value Assigned
A. Single-Family Residences 276,552,277 .9581 288,637,811 276,552,277
B. Multi-Family Residences 7,569,050 N/A 7,569,050 7,569,050
C1. Vacant Lots 15,866,638 N/A 15,866,638 15,866,638
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 5,940,213 .9588 6,195,383 5,940,213
D2. Real Prop Farm & Ranch 32,042,277 .8738 36,671,641 32,042,277
E. Real Prop NonQual Acres 194,116,097 .9782 198,435,426 194,116,097
F1. Commercial Real 67,336,734 .9905 67,984,455 67,336,734
F2. Industrial Real 838,525 N/A 838,525 838,525
G. Oil, Gas, Minerals 77,320 N/A 77,320 77,320
J. Utilities 31,283,641 .9570 32,688,623 31,283,641
L1. Commercial Personal 23,422,209 N/A 23,422,209 23,422,209
L2. Industrial Personal 1,476,363 N/A 1,476,363 1,476,363
M. Other Personal 1,258,851 N/A 1,258,851 1,258,851
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 664,782 N/A 664,782 664,782
S. Special Inventory 1,777,518 N/A 1,777,518 1,777,518
Subtotal 660,222,495 683,564,595 660,222,495
Less Total Deductions 80,484,328   85,355,892 80,484,328
Total Taxable Value 579,738,167 598,208,703 579,738,167 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values