taxes Property Tax

School and Appraisal Districts Property Value Study 2015 Report

2015 ISD Summary Worksheet

090/Gray

242-906/Fort Elliott CISD


Category Local Tax Roll Value 2015 WTD Mean Ratio 2015 PTAD Value Estimate 2015 Value Assigned
A. Single-Family Residences 21,120 N/A 21,120 21,120
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 0 N/A 0 0
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 602,260 N/A 602,260 602,260
D2. Real Prop Farm & Ranch 60,650 N/A 60,650 60,650
E. Real Prop NonQual Acres 323,950 N/A 323,950 323,950
F1. Commercial Real 0 N/A 0 0
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 501,540 N/A 501,540 501,540
J. Utilities 1,339,380 N/A 1,339,380 1,339,380
L1. Commercial Personal 0 N/A 0 0
L2. Industrial Personal 0 N/A 0 0
M. Other Personal 10,570 N/A 10,570 10,570
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 2,859,470 2,859,470 2,859,470
Less Total Deductions 231,010   231,010 231,010
Total Taxable Value 2,628,460 2,628,460 2,628,460 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
2,693,880 2,628,460 2,693,880 2,628,460


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
65,420 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
2,693,880 2,628,460 2,693,880 2,628,460

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

106/Hemphill

242-906/Fort Elliott CISD


Category Local Tax Roll Value 2015 WTD Mean Ratio 2015 PTAD Value Estimate 2015 Value Assigned
A. Single-Family Residences 123,850 N/A 123,850 123,850
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 8,370 N/A 8,370 8,370
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 5,274,140 N/A 5,274,140 5,274,140
D2. Real Prop Farm & Ranch 384,210 N/A 384,210 384,210
E. Real Prop NonQual Acres 8,083,750 N/A 8,083,750 8,083,750
F1. Commercial Real 0 N/A 0 0
F2. Industrial Real 134,023,640 N/A 134,023,640 134,023,640
G. Oil, Gas, Minerals 288,361,250 N/A 288,361,250 288,361,250
J. Utilities 91,467,180 N/A 91,467,180 91,467,180
L1. Commercial Personal 732,930 N/A 732,930 732,930
L2. Industrial Personal 1,163,890 N/A 1,163,890 1,163,890
M. Other Personal 355,840 N/A 355,840 355,840
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 529,979,050 529,979,050 529,979,050
Less Total Deductions 3,759,502   3,759,502 3,759,502
Total Taxable Value 526,219,548 526,219,548 526,219,548 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
526,575,988 526,219,548 526,575,988 526,219,548


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
356,440 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
526,575,988 526,219,548 526,575,988 526,219,548

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

242/Wheeler

242-906/Fort Elliott CISD


Category Local Tax Roll Value 2015 WTD Mean Ratio 2015 PTAD Value Estimate 2015 Value Assigned
A. Single-Family Residences 4,367,850 N/A 4,367,850 4,367,850
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 347,930 N/A 347,930 347,930
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 9,789,670 1.0341 9,467,120 9,789,670
D2. Real Prop Farm & Ranch 1,734,520 N/A 1,734,520 1,734,520
E. Real Prop NonQual Acres 22,891,730 N/A 22,891,730 22,891,730
F1. Commercial Real 1,213,310 N/A 1,213,310 1,213,310
F2. Industrial Real 128,733,600 N/A 128,733,600 128,733,600
G. Oil, Gas, Minerals 880,885,850 1.0045 876,939,622 880,885,850
J. Utilities 271,045,830 1.1846 228,807,893 271,045,830
L1. Commercial Personal 7,159,430 N/A 7,159,430 7,159,430
L2. Industrial Personal 20,117,730 N/A 20,117,730 20,117,730
M. Other Personal 1,339,640 N/A 1,339,640 1,339,640
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 25,220 N/A 25,220 25,220
S. Special Inventory 0 N/A 0 0
Subtotal 1,349,652,310 1,303,145,595 1,349,652,310
Less Total Deductions 10,670,271   10,670,271 10,670,271
Total Taxable Value 1,338,982,039 1,292,475,324 1,338,982,039 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
1,340,344,319 1,338,982,039 1,340,344,319 1,338,982,039


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
1,362,280 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
1,340,344,319 1,338,982,039 1,340,344,319 1,338,982,039

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

242-906/Fort Elliott CISD



Category Local Tax Roll Value 2015 WTD Mean Ratio 2015 PTAD Value Estimate 2015 Value Assigned
A. Single-Family Residences 4,512,820 N/A 4,512,820 4,512,820
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 356,300 N/A 356,300 356,300
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 15,666,070 1.0210 15,343,520 15,666,070
D2. Real Prop Farm & Ranch 2,179,380 N/A 2,179,380 2,179,380
E. Real Prop NonQual Acres 31,299,430 N/A 31,299,430 31,299,430
F1. Commercial Real 1,213,310 N/A 1,213,310 1,213,310
F2. Industrial Real 262,757,240 N/A 262,757,240 262,757,240
G. Oil, Gas, Minerals 1,169,748,640 1.0034 1,165,802,412 1,169,748,640
J. Utilities 363,852,390 1.1313 321,614,453 363,852,390
L1. Commercial Personal 7,892,360 N/A 7,892,360 7,892,360
L2. Industrial Personal 21,281,620 N/A 21,281,620 21,281,620
M. Other Personal 1,706,050 N/A 1,706,050 1,706,050
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 25,220 N/A 25,220 25,220
S. Special Inventory 0 N/A 0 0
Subtotal 1,882,490,830 1,835,984,115 1,882,490,830
Less Total Deductions 14,660,783   14,660,783 14,660,783
Total Taxable Value 1,867,830,047 1,821,323,332 1,867,830,047 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values