taxes Property Tax

School and Appraisal Districts Property Value Study 2015 Report

2015 ISD Summary Worksheet

081/Freestone

081-905/Wortham ISD


Category Local Tax Roll Value 2015 WTD Mean Ratio 2015 PTAD Value Estimate 2015 Value Assigned
A. Single-Family Residences 24,021,444 .9813 24,479,205 24,021,444
B. Multi-Family Residences 207,201 N/A 207,201 207,201
C1. Vacant Lots 613,980 N/A 613,980 613,980
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 3,670,702 .8761 4,190,053 3,670,702
D2. Real Prop Farm & Ranch 1,016,636 N/A 1,016,636 1,016,636
E. Real Prop NonQual Acres 25,547,073 1.0316 24,764,514 25,547,073
F1. Commercial Real 2,273,304 N/A 2,273,304 2,273,304
F2. Industrial Real 1,203,644 N/A 1,203,644 1,203,644
G. Oil, Gas, Minerals 1,416,080 N/A 1,416,080 1,416,080
J. Utilities 68,839,682 1.0890 63,213,666 68,839,682
L1. Commercial Personal 1,799,233 N/A 1,799,233 1,799,233
L2. Industrial Personal 3,750,930 N/A 3,750,930 3,750,930
M. Other Personal 2,542,352 N/A 2,542,352 2,542,352
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 136,902,261 131,470,798 136,902,261
Less Total Deductions 13,313,097   13,445,794 13,313,097
Total Taxable Value 123,589,164 118,025,004 123,589,164 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
126,882,643 123,589,164 126,882,643 123,589,164


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
3,293,479 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
126,882,643 123,589,164 126,882,643 123,589,164

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

147/Limestone

081-905/Wortham ISD


Category Local Tax Roll Value 2015 WTD Mean Ratio 2015 PTAD Value Estimate 2015 Value Assigned
A. Single-Family Residences 168,050 N/A 168,050 168,050
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 0 N/A 0 0
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 95,060 N/A 95,060 95,060
D2. Real Prop Farm & Ranch 52,490 N/A 52,490 52,490
E. Real Prop NonQual Acres 885,400 N/A 885,400 885,400
F1. Commercial Real 0 N/A 0 0
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 77,710 N/A 77,710 77,710
L1. Commercial Personal 0 N/A 0 0
L2. Industrial Personal 0 N/A 0 0
M. Other Personal 83,050 N/A 83,050 83,050
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 1,361,760 1,361,760 1,361,760
Less Total Deductions 161,320   161,320 161,320
Total Taxable Value 1,200,440 1,200,440 1,200,440 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
1,251,760 1,200,440 1,251,760 1,200,440


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
51,320 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
1,251,760 1,200,440 1,251,760 1,200,440

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

175/Navarro

081-905/Wortham ISD


Category Local Tax Roll Value 2015 WTD Mean Ratio 2015 PTAD Value Estimate 2015 Value Assigned
A. Single-Family Residences 101,140 N/A 101,140 101,140
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 5,840 N/A 5,840 5,840
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 2,158,203 1.1165 1,932,997 2,158,203
D2. Real Prop Farm & Ranch 125,940 N/A 125,940 125,940
E. Real Prop NonQual Acres 7,857,343 .9237 8,506,380 7,857,343
F1. Commercial Real 36,780 N/A 36,780 36,780
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 945,981 N/A 945,981 945,981
J. Utilities 6,610,830 .9916 6,666,831 6,610,830
L1. Commercial Personal 12,910 N/A 12,910 12,910
L2. Industrial Personal 378,020 N/A 378,020 378,020
M. Other Personal 533,000 N/A 533,000 533,000
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 18,765,987 19,245,819 18,765,987
Less Total Deductions 1,952,765   1,952,765 1,952,765
Total Taxable Value 16,813,222 17,293,054 16,813,222 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
17,212,991 16,813,222 17,212,991 16,813,222


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
399,769 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
17,212,991 16,813,222 17,212,991 16,813,222

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

081-905/Wortham ISD



Category Local Tax Roll Value 2015 WTD Mean Ratio 2015 PTAD Value Estimate 2015 Value Assigned
A. Single-Family Residences 24,290,634 .9815 24,748,395 24,290,634
B. Multi-Family Residences 207,201 N/A 207,201 207,201
C1. Vacant Lots 619,820 N/A 619,820 619,820
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 5,923,965 .9527 6,218,110 5,923,965
D2. Real Prop Farm & Ranch 1,195,066 N/A 1,195,066 1,195,066
E. Real Prop NonQual Acres 34,289,816 1.0039 34,156,294 34,289,816
F1. Commercial Real 2,310,084 N/A 2,310,084 2,310,084
F2. Industrial Real 1,203,644 N/A 1,203,644 1,203,644
G. Oil, Gas, Minerals 2,362,061 N/A 2,362,061 2,362,061
J. Utilities 75,528,222 1.0796 69,958,207 75,528,222
L1. Commercial Personal 1,812,143 N/A 1,812,143 1,812,143
L2. Industrial Personal 4,128,950 N/A 4,128,950 4,128,950
M. Other Personal 3,158,402 N/A 3,158,402 3,158,402
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 157,030,008 152,078,377 157,030,008
Less Total Deductions 15,427,182   15,559,879 15,427,182
Total Taxable Value 141,602,826 136,518,498 141,602,826 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values