taxes Property Tax

School and Appraisal Districts Property Value Study 2015 Report

2015 ISD Summary Worksheet

058/Dawson

058-905/Klondike CISD


Category Local Tax Roll Value 2015 WTD Mean Ratio 2015 PTAD Value Estimate 2015 Value Assigned
A. Single-Family Residences 980,270 N/A 980,270 980,270
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 38,180 N/A 38,180 38,180
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 32,768,300 1.1175 29,322,763 32,768,300
D2. Real Prop Farm & Ranch 575,380 N/A 575,380 575,380
E. Real Prop NonQual Acres 13,300,630 N/A 13,300,630 13,300,630
F1. Commercial Real 554,410 N/A 554,410 554,410
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 160,090,050 1.0315 155,201,212 160,090,050
J. Utilities 12,007,060 N/A 12,007,060 12,007,060
L1. Commercial Personal 945,180 N/A 945,180 945,180
L2. Industrial Personal 992,490 N/A 992,490 992,490
M. Other Personal 368,420 N/A 368,420 368,420
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 222,620,370 214,285,995 222,620,370
Less Total Deductions 4,417,737   4,417,737 4,417,737
Total Taxable Value 218,202,633 209,868,258 218,202,633 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
219,136,153 218,202,633 218,183,663 217,250,143


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
933,520 952,490


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
219,136,153 218,202,633 218,183,663 217,250,143

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

156/Martin

058-905/Klondike CISD


Category Local Tax Roll Value 2015 WTD Mean Ratio 2015 PTAD Value Estimate 2015 Value Assigned
A. Single-Family Residences 0 N/A 0 0
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 2,610 N/A 2,610 2,610
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 12,537,360 N/A 12,537,360 12,537,360
D2. Real Prop Farm & Ranch 2,291,460 N/A 2,291,460 2,291,460
E. Real Prop NonQual Acres 7,301,990 N/A 7,301,990 7,301,990
F1. Commercial Real 35,760 N/A 35,760 35,760
F2. Industrial Real 3,600 N/A 3,600 3,600
G. Oil, Gas, Minerals 803,592,880 N/A 803,592,880 803,592,880
J. Utilities 35,903,020 N/A 35,903,020 35,903,020
L1. Commercial Personal 2,621,550 N/A 2,621,550 2,621,550
L2. Industrial Personal 7,164,100 N/A 7,164,100 7,164,100
M. Other Personal 61,540 N/A 61,540 61,540
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 871,515,870 871,515,870 871,515,870
Less Total Deductions 3,281,683   3,281,683 3,281,683
Total Taxable Value 868,234,187 868,234,187 868,234,187 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
868,701,077 868,234,187 868,255,602 867,788,712


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
466,890 445,475


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
868,701,077 868,234,187 868,255,602 867,788,712

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

058-905/Klondike CISD



Category Local Tax Roll Value 2015 WTD Mean Ratio 2015 PTAD Value Estimate 2015 Value Assigned
A. Single-Family Residences 980,270 N/A 980,270 980,270
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 40,790 N/A 40,790 40,790
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 45,305,660 1.0823 41,860,123 45,305,660
D2. Real Prop Farm & Ranch 2,866,840 N/A 2,866,840 2,866,840
E. Real Prop NonQual Acres 20,602,620 N/A 20,602,620 20,602,620
F1. Commercial Real 590,170 N/A 590,170 590,170
F2. Industrial Real 3,600 N/A 3,600 3,600
G. Oil, Gas, Minerals 963,682,930 1.0051 958,794,092 963,682,930
J. Utilities 47,910,080 N/A 47,910,080 47,910,080
L1. Commercial Personal 3,566,730 N/A 3,566,730 3,566,730
L2. Industrial Personal 8,156,590 N/A 8,156,590 8,156,590
M. Other Personal 429,960 N/A 429,960 429,960
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 1,094,136,240 1,085,801,865 1,094,136,240
Less Total Deductions 7,699,420   7,699,420 7,699,420
Total Taxable Value 1,086,436,820 1,078,102,445 1,086,436,820 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values