taxes Property Tax Assistance

2020 ISD Summary Worksheet

018-Bosque /Bosque County

018-905/Walnut Springs ISD

Category Local Tax Roll Value 2020 WTD Mean Ratio 2020 PTAD Value Estimate 2020 Value Assigned
A - SINGLE-FAMILY 16,398,729 0.9128 17,965,303 16,398,729
B - MULTIFAMILY 735,732 N/A 735,732 735,732
C1 - VACANT LOTS 1,073,291 N/A 1,073,291 1,073,291
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 5,398,621 1.0845 4,978,067 5,398,621
D2 - FARM & RANCH IMP 3,240,214 N/A 3,240,214 3,240,214
E - NON-AG LAND AND IMPROVEMENTS 63,682,373 0.9434 67,503,045 63,682,373
F1 - COMMERCIAL REAL 2,289,067 N/A 2,289,067 2,289,067
F2 - INDUSTRIAL REAL 1,028,929 N/A 1,028,929 1,028,929
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 35,618,087 0.9114 39,080,631 35,618,087
L1 - COMMERCIAL PERSONAL 7,603,922 N/A 7,603,922 7,603,922
L2 - INDUSTRIAL PERSONAL 4,196,810 N/A 4,196,810 4,196,810
M1 - MOBILE HOMES 1,281,792 N/A 1,281,792 1,281,792
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 19,099 N/A 19,099 19,099
Subtotal 142,566,666 0 150,995,902 142,566,666
Less Total Deductions 11,041,903 0 12,979,241 11,041,903
Total Taxable Value 131,524,763 0 138,016,661 131,524,763

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1 T2 T3 T4
133,579,157 131,524,763 133,579,157 131,524,763


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
2,054,394 0


T1 = School district taxable value for M & O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I & S Purposes

T7 T8 T9 T10
133,579,157 131,524,763 133,579,157 131,524,763

T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the tax
ceiling reduction


T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

213-Somervell /Somervell County

018-905/Walnut Springs ISD

Category Local Tax Roll Value 2020 WTD Mean Ratio 2020 PTAD Value Estimate 2020 Value Assigned
A - SINGLE-FAMILY 224,890 N/A 224,890 224,890
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 0 N/A 0 0
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 148,770 N/A 148,770 148,770
D2 - FARM & RANCH IMP 0 N/A 0 0
E - NON-AG LAND AND IMPROVEMENTS 652,210 N/A 652,210 652,210
F1 - COMMERCIAL REAL 0 N/A 0 0
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 10,290 N/A 10,290 10,290
L1 - COMMERCIAL PERSONAL 0 N/A 0 0
L2 - INDUSTRIAL PERSONAL 0 N/A 0 0
M1 - MOBILE HOMES 0 N/A 0 0
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 1,036,160 0 1,036,160 1,036,160
Less Total Deductions 55,750 0 55,750 55,750
Total Taxable Value 980,410 0 980,410 980,410

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1 T2 T3 T4
1,000,410 980,410 1,000,410 980,410


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
20,000 0


T1 = School district taxable value for M & O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I & S Purposes

T7 T8 T9 T10
1,000,410 980,410 1,000,410 980,410

T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the tax
ceiling reduction


T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

018-905-02/Walnut Springs ISD



Category Local Tax Roll Value 2020 WTD Mean Ratio 2020 PTAD Value Estimate 2020 Value Assigned
A - SINGLE-FAMILY 16,623,619 0.9139 18,190,193 16,623,619
B - MULTIFAMILY 735,732 N/A 735,732 735,732
C1 - VACANT LOTS 1,073,291 N/A 1,073,291 1,073,291
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 5,547,391 1.0820 5,126,837 5,547,391
D2 - FARM & RANCH IMP 3,240,214 N/A 3,240,214 3,240,214
E - NON-AG LAND AND IMPROVEMENTS 64,334,583 0.9439 68,155,255 64,334,583
F1 - COMMERCIAL REAL 2,289,067 N/A 2,289,067 2,289,067
F2 - INDUSTRIAL REAL 1,028,929 N/A 1,028,929 1,028,929
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 35,628,377 0.9114 39,090,921 35,628,377
L1 - COMMERCIAL PERSONAL 7,603,922 N/A 7,603,922 7,603,922
L2 - INDUSTRIAL PERSONAL 4,196,810 N/A 4,196,810 4,196,810
M1 - MOBILE HOMES 1,281,792 N/A 1,281,792 1,281,792
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 19,099 N/A 19,099 19,099
Subtotal 143,602,826 152,032,062 143,602,826
Less Total Deductions 11,097,653 13,034,991 11,097,653
Total Taxable Value 132,505,173 138,997,071 132,505,173

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1 T2 T3 T4
134,579,567 132,505,173 134,579,567 132,505,173


Loss To
the Additional
$10,000 Homestead
Exemption
50 % of the loss
to the Local Optional
Percentage Homestead
Exemption
2,074,394 0


T1 = School district taxable value for M & O purposes before the loss to the additional $10, 000 homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the additional $10, 000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50 % of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50 % of the loss to the local optional percentage homestead exemption

Value Taxable For I & S Purposes

T7 T8 T9 T10
134,579,567 132,505,173 134,579,567 132,505,173

T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption