taxes Property Tax Assistance

2021 ISD Summary Worksheet

074-Fannin /Fannin County

074-917/Sam Rayburn ISD

Category	Local Tax Roll Value	2021 WTD Mean Ratio	2021 PTAD Value Estimate	2021 Value Assigned
A - SINGLE-FAMILY	70,047,841	0.9601	72,958,901	70,047,841
B - MULTIFAMILY	0	N/A	0	0
C1 - VACANT LOTS	1,414,420	N/A	1,414,420	1,414,420
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	7,170,776	1.1599	6,182,473	7,170,776
D2 - FARM & RANCH IMP	4,546,297	N/A	4,546,297	4,546,297
E - NON-AG LAND AND IMPROVEMENTS	116,220,505	0.8670	134,049,025	116,220,505
F1 - COMMERCIAL REAL	4,267,198	N/A	4,267,198	4,267,198
F2 - INDUSTRIAL REAL	42,080	N/A	42,080	42,080
G - ALL MINERALS	0	N/A	0	0
J - ALL UTILITIES	1,920,750	N/A	1,920,750	1,920,750
L1 - COMMERCIAL PERSONAL	2,396,030	N/A	2,396,030	2,396,030
L2 - INDUSTRIAL PERSONAL	3,053,620	N/A	3,053,620	3,053,620
M1 - MOBILE HOMES	1,830,540	N/A	1,830,540	1,830,540
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	0	N/A	0	0
S - SPECIAL INVENTORY	3,910	N/A	3,910	3,910
Subtotal	212,913,967	0	232,665,244	212,913,967
Less Total Deductions	43,577,535	0	45,694,191	43,577,535
Total Taxable Value	169,336,432	0	186,971,053	169,336,432

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4
175,771,591	169,336,432	175,771,591	169,336,432

Loss To the Additional $10,000 Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption
6,435,159	0

T1 = School district taxable value for M & O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I & S Purposes

T7	T8	T9	T10
175,771,591	169,336,432	175,771,591	169,336,432

T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

074-917-02/Sam Rayburn ISD

Category	Local Tax Roll Value	2021 WTD Mean Ratio	2021 PTAD Value Estimate	2021 Value Assigned
A - SINGLE-FAMILY	70,047,841	0.9601	72,958,901	70,047,841
B - MULTIFAMILY	0	N/A	0	0
C1 - VACANT LOTS	1,414,420	N/A	1,414,420	1,414,420
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	7,170,776	1.1599	6,182,473	7,170,776
D2 - FARM & RANCH IMP	4,546,297	N/A	4,546,297	4,546,297
E - NON-AG LAND AND IMPROVEMENTS	116,220,505	0.8670	134,049,025	116,220,505
F1 - COMMERCIAL REAL	4,267,198	N/A	4,267,198	4,267,198
F2 - INDUSTRIAL REAL	42,080	N/A	42,080	42,080
G - ALL MINERALS	0	N/A	0	0
J - ALL UTILITIES	1,920,750	N/A	1,920,750	1,920,750
L1 - COMMERCIAL PERSONAL	2,396,030	N/A	2,396,030	2,396,030
L2 - INDUSTRIAL PERSONAL	3,053,620	N/A	3,053,620	3,053,620
M1 - MOBILE HOMES	1,830,540	N/A	1,830,540	1,830,540
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	0	N/A	0	0
S - SPECIAL INVENTORY	3,910	N/A	3,910	3,910
Subtotal	212,913,967		232,665,244	212,913,967
Less Total Deductions	43,577,535		45,694,191	43,577,535
Total Taxable Value	169,336,432		186,971,053	169,336,432

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4
175,771,591	169,336,432	175,771,591	169,336,432

Loss To the Additional $10,000 Homestead Exemption	50 % of the loss to the Local Optional Percentage Homestead Exemption
6,435,159	0

T1 = School district taxable value for M & O purposes before the loss to the additional $10, 000 homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the additional $10, 000 homestead exemption and the tax ceiling reduction

T3 = T1 minus 50 % of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50 % of the loss to the local optional percentage homestead exemption

Value Taxable For I & S Purposes

T7	T8	T9	T10
175,771,591	169,336,432	175,771,591	169,336,432

T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption