taxes Property Tax Assistance

2022 ISD Summary Worksheet

015-Bexar /Bexar County

094-902/Schertz-Cibolo-Universal City ISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	1,378,645,290	0.9814	1,404,774,088	1,378,645,290
B - MULTIFAMILY	33,680,370	N/A	33,680,370	33,680,370
C1 - VACANT LOTS	22,996,204	N/A	22,996,204	22,996,204
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	1,075,784	0.9543	1,127,356	1,075,784
D2 - FARM & RANCH IMP	2,687,070	N/A	2,687,070	2,687,070
E - NON-AG LAND AND IMPROVEMENTS	95,379,216	1.1767	81,056,528	95,379,216
F1 - COMMERCIAL REAL	118,225,146	1.0411	113,557,916	118,225,146
F2 - INDUSTRIAL REAL	9,553,818	N/A	9,553,818	9,553,818
G - ALL MINERALS	0	N/A	0	0
J - ALL UTILITIES	6,681,204	N/A	6,681,204	6,681,204
L1 - COMMERCIAL PERSONAL	37,508,917	N/A	37,508,917	37,508,917
L2 - INDUSTRIAL PERSONAL	1,321,422	N/A	1,321,422	1,321,422
M1 - MOBILE HOMES	7,404,429	N/A	7,404,429	7,404,429
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	60,641,064	N/A	60,641,064	60,641,064
S - SPECIAL INVENTORY	433,800	N/A	433,800	433,800
Subtotal	1,776,233,734	0	1,783,424,186	1,776,233,734
Less Total Deductions	517,543,280	0	523,598,701	517,543,280
Total Taxable Value	1,258,690,454	0	1,259,825,485	1,258,690,454

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
1,304,797,675	1,258,690,454	1,304,797,675	1,258,690,454	1,336,567,675

Loss to the Increase in the State-Mandated Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
46,107,221	0	31,770,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
1,304,797,675	1,258,690,454	1,304,797,675	1,258,690,454	1,336,567,675

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

094-Guadalupe /Guadalupe County

094-902/Schertz-Cibolo-Universal City ISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	7,603,340,537	1.0376	7,327,814,704	7,603,340,537
B - MULTIFAMILY	103,215,895	N/A	103,215,895	103,215,895
C1 - VACANT LOTS	90,831,050	N/A	90,831,050	90,831,050
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	1,833,537	1.1988	1,529,418	1,833,537
D2 - FARM & RANCH IMP	1,381,019	N/A	1,381,019	1,381,019
E - NON-AG LAND AND IMPROVEMENTS	79,753,014	N/A	79,753,014	79,753,014
F1 - COMMERCIAL REAL	859,713,440	1.0105	850,780,247	859,713,440
F2 - INDUSTRIAL REAL	131,912,368	N/A	131,912,368	131,912,368
G - ALL MINERALS	0	N/A	0	0
J - ALL UTILITIES	33,290,290	N/A	33,290,290	33,290,290
L1 - COMMERCIAL PERSONAL	298,534,336	0.9440	316,244,000	298,534,336
L2 - INDUSTRIAL PERSONAL	193,507,576	N/A	193,507,576	193,507,576
M1 - MOBILE HOMES	23,039,656	N/A	23,039,656	23,039,656
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	65,476,459	N/A	65,476,459	65,476,459
S - SPECIAL INVENTORY	42,462,309	N/A	42,462,309	42,462,309
Subtotal	9,528,291,486	0	9,261,238,005	9,528,291,486
Less Total Deductions	2,853,208,307	0	2,782,667,773	2,853,208,307
Total Taxable Value	6,675,083,179	0	6,478,570,232	6,675,083,179

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
6,927,851,780	6,675,083,179	6,927,851,780	6,675,083,179	7,104,961,780

Loss to the Increase in the State-Mandated Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
252,768,601	0	177,110,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
6,927,851,780	6,675,083,179	6,927,851,780	6,675,083,179	7,104,961,780

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

094-902-02/Schertz-Cibolo-Universal City ISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	8,981,985,827	1.0286	8,732,588,792	8,981,985,827
B - MULTIFAMILY	136,896,265	N/A	136,896,265	136,896,265
C1 - VACANT LOTS	113,827,254	N/A	113,827,254	113,827,254
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	2,909,321	1.0951	2,656,774	2,909,321
D2 - FARM & RANCH IMP	4,068,089	N/A	4,068,089	4,068,089
E - NON-AG LAND AND IMPROVEMENTS	175,132,230	1.0891	160,809,542	175,132,230
F1 - COMMERCIAL REAL	977,938,586	1.0141	964,338,163	977,938,586
F2 - INDUSTRIAL REAL	141,466,186	N/A	141,466,186	141,466,186
G - ALL MINERALS	0	N/A	0	0
J - ALL UTILITIES	39,971,494	N/A	39,971,494	39,971,494
L1 - COMMERCIAL PERSONAL	336,043,253	0.9499	353,752,917	336,043,253
L2 - INDUSTRIAL PERSONAL	194,828,998	N/A	194,828,998	194,828,998
M1 - MOBILE HOMES	30,444,085	N/A	30,444,085	30,444,085
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	126,117,523	N/A	126,117,523	126,117,523
S - SPECIAL INVENTORY	42,896,109	N/A	42,896,109	42,896,109
Subtotal	11,304,525,220		11,044,662,191	11,304,525,220
Less Total Deductions	3,370,751,587		3,306,266,474	3,370,751,587
Total Taxable Value	7,933,773,633		7,738,395,717	7,933,773,633

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
8,232,649,455	7,933,773,633	8,232,649,455	7,933,773,633	8,441,529,455

Loss to the Increase in the State-Mandated Homestead Exemption	50 % of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
298,875,822	0	208,880,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50 % of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50 % of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
8,232,649,455	7,933,773,633	8,232,649,455	7,933,773,633	8,441,529,455

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement