taxes Property Tax Assistance

2022 ISD Summary Worksheet

031-Cameron /Cameron County

031-914/Santa Rosa ISD

Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 85,030,473 0.9032 94,143,571 94,143,571
B - MULTIFAMILY 3,273,337 N/A 3,273,337 3,273,337
C1 - VACANT LOTS 5,145,523 N/A 5,145,523 5,145,523
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 5,985,012 1.1128 5,378,371 5,378,371
D2 - FARM & RANCH IMP 324,797 N/A 324,797 324,797
E - NON-AG LAND AND IMPROVEMENTS 40,689,590 1.0131 40,163,449 40,163,449
F1 - COMMERCIAL REAL 5,602,279 N/A 5,602,279 5,602,279
F2 - INDUSTRIAL REAL 671,057 N/A 671,057 671,057
G - ALL MINERALS 38,771 N/A 38,771 38,771
J - ALL UTILITIES 10,957,215 0.8311 13,183,991 13,183,991
L1 - COMMERCIAL PERSONAL 7,074,545 N/A 7,074,545 7,074,545
L2 - INDUSTRIAL PERSONAL 18,900,055 N/A 18,900,055 18,900,055
M1 - MOBILE HOMES 0 N/A 0 0
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 183,692,654 0 193,899,746 193,899,746
Less Total Deductions 39,018,578 0 42,105,007 42,105,007
Total Taxable Value 144,674,076 0 151,794,739 151,794,739

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1 T2 T3 T4 T13
159,339,773 151,794,739 159,339,773 151,794,739 166,299,773


Loss to the
Increase in the
State-Mandated Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
Loss to the
Previous Increase in the
State-Mandated Homestead
Exemption
7,545,034 0 6,960,000


T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7 T8 T9 T10 T14
159,339,773 151,794,739 159,339,773 151,794,739 166,299,773

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction


T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR TAXABLE VALUE TO BE INVALID, AND STATE VALUE WAS CERTIFIED BECAUSE YOUR LOCAL VALUE DID NOT EXCEED THE STATE VALUE AND: 1) WAS INVALID IN ONE OR MORE OF THE PREVIOUS TWO YEARS OR 2) IS LESS THAN 90% OF THE LOWER END OF THE MARGIN OF ERROR RANGE OR 3) THE APPRAISAL DISTRICT THAT APPRAISES PROPERTY FOR THE SCHOOL DISTRICT WAS NOT IN COMPLIANCE WITH THE SCORING REQUIREMENT OF THE COMPTROLLER'S MOST RECENT REVIEW OF THE APPRAISAL DISTRICT CONDUCTED UNDER SECTION 5.102, TAX CODE (MAP REVIEW)

031-914-02/Santa Rosa ISD



Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 85,030,473 0.9032 94,143,571 94,143,571
B - MULTIFAMILY 3,273,337 N/A 3,273,337 3,273,337
C1 - VACANT LOTS 5,145,523 N/A 5,145,523 5,145,523
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 5,985,012 1.1128 5,378,371 5,378,371
D2 - FARM & RANCH IMP 324,797 N/A 324,797 324,797
E - NON-AG LAND AND IMPROVEMENTS 40,689,590 1.0131 40,163,449 40,163,449
F1 - COMMERCIAL REAL 5,602,279 N/A 5,602,279 5,602,279
F2 - INDUSTRIAL REAL 671,057 N/A 671,057 671,057
G - ALL MINERALS 38,771 N/A 38,771 38,771
J - ALL UTILITIES 10,957,215 0.8311 13,183,991 13,183,991
L1 - COMMERCIAL PERSONAL 7,074,545 N/A 7,074,545 7,074,545
L2 - INDUSTRIAL PERSONAL 18,900,055 N/A 18,900,055 18,900,055
M1 - MOBILE HOMES 0 N/A 0 0
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 183,692,654 193,899,746 193,899,746
Less Total Deductions 39,018,578 42,105,007 42,105,007
Total Taxable Value 144,674,076 151,794,739 151,794,739

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1 T2 T3 T4 T13
159,339,773 151,794,739 159,339,773 151,794,739 166,299,773


Loss to the
Increase in the
State-Mandated Homestead
Exemption
50 % of the loss
to the Local Optional
Percentage Homestead
Exemption
Loss to the
Previous Increase in the
State-Mandated Homestead
Exemption
7,545,034 0 6,960,000


T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction


T3 = T1 minus 50 % of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50 % of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7 T8 T9 T10 T14
159,339,773 151,794,739 159,339,773 151,794,739 166,299,773

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement