taxes Property Tax Assistance

2022 ISD Summary Worksheet

043-Collin /Collin County

199-902/Royse City ISD

Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 284,726,804 N/A 284,726,804 284,726,804
B - MULTIFAMILY 278,936 N/A 278,936 278,936
C1 - VACANT LOTS 6,748,432 N/A 6,748,432 6,748,432
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 631,484 N/A 631,484 631,484
D2 - FARM & RANCH IMP 258,558 N/A 258,558 258,558
E - NON-AG LAND AND IMPROVEMENTS 13,403,780 N/A 13,403,780 13,403,780
F1 - COMMERCIAL REAL 6,171,117 N/A 6,171,117 6,171,117
F2 - INDUSTRIAL REAL 9,420,375 N/A 9,420,375 9,420,375
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 11,537,632 N/A 11,537,632 11,537,632
L1 - COMMERCIAL PERSONAL 12,474,060 N/A 12,474,060 12,474,060
L2 - INDUSTRIAL PERSONAL 6,330,383 N/A 6,330,383 6,330,383
M1 - MOBILE HOMES 1,521,200 N/A 1,521,200 1,521,200
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 13,997,140 N/A 13,997,140 13,997,140
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 367,499,901 0 367,499,901 367,499,901
Less Total Deductions 83,174,343 0 83,174,343 83,174,343
Total Taxable Value 284,325,558 0 284,325,558 284,325,558

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1 T2 T3 T4 T13
293,788,213 284,325,558 293,788,213 284,325,558 300,358,213


Loss to the
Increase in the
State-Mandated Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
Loss to the
Previous Increase in the
State-Mandated Homestead
Exemption
9,462,655 0 6,570,000


T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7 T8 T9 T10 T14
293,788,213 284,325,558 293,788,213 284,325,558 300,358,213

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction


T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

116-Hunt /Hunt County

199-902/Royse City ISD

Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 764,095,508 N/A 764,095,508 764,095,508
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 48,244,230 N/A 48,244,230 48,244,230
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 1,042,516 N/A 1,042,516 1,042,516
D2 - FARM & RANCH IMP 6,602,821 N/A 6,602,821 6,602,821
E - NON-AG LAND AND IMPROVEMENTS 233,022,926 N/A 233,022,926 233,022,926
F1 - COMMERCIAL REAL 45,142,456 N/A 45,142,456 45,142,456
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 6,486,220 N/A 6,486,220 6,486,220
L1 - COMMERCIAL PERSONAL 11,474,540 N/A 11,474,540 11,474,540
L2 - INDUSTRIAL PERSONAL 123,630 N/A 123,630 123,630
M1 - MOBILE HOMES 5,096,730 N/A 5,096,730 5,096,730
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 18,355,374 N/A 18,355,374 18,355,374
S - SPECIAL INVENTORY 800,910 N/A 800,910 800,910
Subtotal 1,140,487,861 0 1,140,487,861 1,140,487,861
Less Total Deductions 194,329,822 0 194,329,822 194,329,822
Total Taxable Value 946,158,039 0 946,158,039 946,158,039

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1 T2 T3 T4 T13
972,797,832 946,158,039 972,797,832 946,158,039 992,817,832


Loss to the
Increase in the
State-Mandated Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
Loss to the
Previous Increase in the
State-Mandated Homestead
Exemption
26,639,793 0 20,020,000


T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7 T8 T9 T10 T14
972,797,832 946,158,039 972,797,832 946,158,039 992,817,832

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction


T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

199-Rockwall /Rockwall County

199-902/Royse City ISD

Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 2,831,539,481 0.9700 2,919,112,867 2,831,539,481
B - MULTIFAMILY 9,443,545 N/A 9,443,545 9,443,545
C1 - VACANT LOTS 106,729,697 N/A 106,729,697 106,729,697
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 1,426,590 1.1004 1,296,393 1,426,590
D2 - FARM & RANCH IMP 1,600,878 N/A 1,600,878 1,600,878
E - NON-AG LAND AND IMPROVEMENTS 128,010,004 N/A 128,010,004 128,010,004
F1 - COMMERCIAL REAL 181,986,429 1.0268 177,236,491 181,986,429
F2 - INDUSTRIAL REAL 2,329,310 N/A 2,329,310 2,329,310
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 102,718,612 N/A 102,718,612 102,718,612
L1 - COMMERCIAL PERSONAL 45,338,030 N/A 45,338,030 45,338,030
L2 - INDUSTRIAL PERSONAL 3,189,940 N/A 3,189,940 3,189,940
M1 - MOBILE HOMES 13,514,918 N/A 13,514,918 13,514,918
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 95,001,166 N/A 95,001,166 95,001,166
S - SPECIAL INVENTORY 548,040 N/A 548,040 548,040
Subtotal 3,523,376,640 0 3,606,069,891 3,523,376,640
Less Total Deductions 680,530,873 0 699,320,678 680,530,873
Total Taxable Value 2,842,845,767 0 2,906,749,213 2,842,845,767

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1 T2 T3 T4 T13
2,925,114,213 2,842,845,767 2,925,114,213 2,842,845,767 2,982,954,213


Loss to the
Increase in the
State-Mandated Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
Loss to the
Previous Increase in the
State-Mandated Homestead
Exemption
82,268,446 0 57,840,000


T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7 T8 T9 T10 T14
2,925,114,213 2,842,845,767 2,925,114,213 2,842,845,767 2,982,954,213

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction


T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

199-902-02/Royse City ISD



Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 3,880,361,793 0.9779 3,967,935,179 3,880,361,793
B - MULTIFAMILY 9,722,481 N/A 9,722,481 9,722,481
C1 - VACANT LOTS 161,722,359 N/A 161,722,359 161,722,359
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 3,100,590 1.0438 2,970,393 3,100,590
D2 - FARM & RANCH IMP 8,462,257 N/A 8,462,257 8,462,257
E - NON-AG LAND AND IMPROVEMENTS 374,436,710 N/A 374,436,710 374,436,710
F1 - COMMERCIAL REAL 233,300,002 1.0208 228,550,064 233,300,002
F2 - INDUSTRIAL REAL 11,749,685 N/A 11,749,685 11,749,685
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 120,742,464 N/A 120,742,464 120,742,464
L1 - COMMERCIAL PERSONAL 69,286,630 N/A 69,286,630 69,286,630
L2 - INDUSTRIAL PERSONAL 9,643,953 N/A 9,643,953 9,643,953
M1 - MOBILE HOMES 20,132,848 N/A 20,132,848 20,132,848
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 127,353,680 N/A 127,353,680 127,353,680
S - SPECIAL INVENTORY 1,348,950 N/A 1,348,950 1,348,950
Subtotal 5,031,364,402 5,114,057,653 5,031,364,402
Less Total Deductions 958,035,038 976,824,843 958,035,038
Total Taxable Value 4,073,329,364 4,137,232,810 4,073,329,364

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1 T2 T3 T4 T13
4,191,700,258 4,073,329,364 4,191,700,258 4,073,329,364 4,276,130,258


Loss to the
Increase in the
State-Mandated Homestead
Exemption
50 % of the loss
to the Local Optional
Percentage Homestead
Exemption
Loss to the
Previous Increase in the
State-Mandated Homestead
Exemption
118,370,894 0 84,430,000


T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction


T3 = T1 minus 50 % of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50 % of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7 T8 T9 T10 T14
4,191,700,258 4,073,329,364 4,191,700,258 4,073,329,364 4,276,130,258

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement