Top navigation skipped
ceiling reduction
2022 ISD Summary Worksheet
046-Comal /Comal County
046-901/New Braunfels ISD
| Category | Local Tax Roll Value | 2022 WTD Mean Ratio | 2022 PTAD Value Estimate | 2022 Value Assigned |
|---|---|---|---|---|
| A - SINGLE-FAMILY | 6,333,999,145 | 0.9578 | 6,613,070,730 | 6,333,999,145 |
| B - MULTIFAMILY | 387,589,268 | 0.9390 | 412,768,124 | 387,589,268 |
| C1 - VACANT LOTS | 249,115,829 | N/A | 249,115,829 | 249,115,829 |
| C2 - COLONIA LOTS | 0 | N/A | 0 | 0 |
| D1 ACRES - QUALIFIED OPEN-SPACE LAND | 2,004,748 | 1.0313 | 1,943,875 | 2,004,748 |
| D2 - FARM & RANCH IMP | 2,797,719 | N/A | 2,797,719 | 2,797,719 |
| E - NON-AG LAND AND IMPROVEMENTS | 215,751,985 | N/A | 215,751,985 | 215,751,985 |
| F1 - COMMERCIAL REAL | 1,231,651,233 | 1.0349 | 1,190,116,178 | 1,231,651,233 |
| F2 - INDUSTRIAL REAL | 46,177,990 | N/A | 46,177,990 | 46,177,990 |
| G - ALL MINERALS | 0 | N/A | 0 | 0 |
| J - ALL UTILITIES | 22,135,770 | N/A | 22,135,770 | 22,135,770 |
| L1 - COMMERCIAL PERSONAL | 215,030,391 | N/A | 215,030,391 | 215,030,391 |
| L2 - INDUSTRIAL PERSONAL | 33,708,900 | N/A | 33,708,900 | 33,708,900 |
| M1 - MOBILE HOMES | 6,964,062 | N/A | 6,964,062 | 6,964,062 |
| N - INTANGIBLE PERSONAL PROPERTY | 0 | N/A | 0 | 0 |
| O - RESIDENTIAL INVENTORY | 33,569,271 | N/A | 33,569,271 | 33,569,271 |
| S - SPECIAL INVENTORY | 41,550,330 | N/A | 41,550,330 | 41,550,330 |
| Subtotal | 8,822,046,641 | 0 | 9,084,701,154 | 8,822,046,641 |
| Less Total Deductions | 2,043,845,858 | 0 | 2,150,894,241 | 2,043,845,858 |
| Total Taxable Value | 6,778,200,783 | 0 | 6,933,806,913 | 6,778,200,783 |
The taxable values shown here will not match the values reported by your appraisal district
See the ISD DEDUCTION Report for a breakdown of deduction values
Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.
Value Taxable For M & O Purposes
| T1 | T2 | T3 | T4 | T13 |
|---|---|---|---|---|
| 6,923,182,219 | 6,778,200,783 | 6,923,182,219 | 6,778,200,783 | 7,027,702,219 |
| Loss to the Increase in the State-Mandated Homestead Exemption |
50% of the loss to the Local Optional Percentage Homestead Exemption |
Loss to the Previous Increase in the State-Mandated Homestead Exemption |
|---|---|---|
| 144,981,436 | 0 | 104,520,000 |
T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption
T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions
Value Taxable For I & S Purposes
| T7 | T8 | T9 | T10 | T14 |
|---|---|---|---|---|
| 6,923,182,219 | 6,778,200,783 | 6,923,182,219 | 6,778,200,783 | 7,027,702,219 |
T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption
T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction
T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption
T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption
T14 = T13 plus the loss to the chapter 313 agreement
THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED
094-Guadalupe /Guadalupe County
046-901/New Braunfels ISD
| Category | Local Tax Roll Value | 2022 WTD Mean Ratio | 2022 PTAD Value Estimate | 2022 Value Assigned |
|---|---|---|---|---|
| A - SINGLE-FAMILY | 2,519,400,579 | 1.0465 | 2,407,453,969 | 2,519,400,579 |
| B - MULTIFAMILY | 57,307,671 | N/A | 57,307,671 | 57,307,671 |
| C1 - VACANT LOTS | 13,892,656 | N/A | 13,892,656 | 13,892,656 |
| C2 - COLONIA LOTS | 0 | N/A | 0 | 0 |
| D1 ACRES - QUALIFIED OPEN-SPACE LAND | 456,662 | 1.3896 | 328,623 | 456,662 |
| D2 - FARM & RANCH IMP | 396,614 | N/A | 396,614 | 396,614 |
| E - NON-AG LAND AND IMPROVEMENTS | 32,075,600 | N/A | 32,075,600 | 32,075,600 |
| F1 - COMMERCIAL REAL | 43,297,396 | N/A | 43,297,396 | 43,297,396 |
| F2 - INDUSTRIAL REAL | 0 | N/A | 0 | 0 |
| G - ALL MINERALS | 0 | N/A | 0 | 0 |
| J - ALL UTILITIES | 8,661,382 | N/A | 8,661,382 | 8,661,382 |
| L1 - COMMERCIAL PERSONAL | 6,004,435 | N/A | 6,004,435 | 6,004,435 |
| L2 - INDUSTRIAL PERSONAL | 1,260,784 | N/A | 1,260,784 | 1,260,784 |
| M1 - MOBILE HOMES | 8,044,929 | N/A | 8,044,929 | 8,044,929 |
| N - INTANGIBLE PERSONAL PROPERTY | 0 | N/A | 0 | 0 |
| O - RESIDENTIAL INVENTORY | 38,353,911 | N/A | 38,353,911 | 38,353,911 |
| S - SPECIAL INVENTORY | 0 | N/A | 0 | 0 |
| Subtotal | 2,729,152,619 | 0 | 2,617,077,970 | 2,729,152,619 |
| Less Total Deductions | 678,845,159 | 0 | 656,639,096 | 678,845,159 |
| Total Taxable Value | 2,050,307,460 | 0 | 1,960,438,874 | 2,050,307,460 |
The taxable values shown here will not match the values reported by your appraisal district
See the ISD DEDUCTION Report for a breakdown of deduction values
Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.
Value Taxable For M & O Purposes
| T1 | T2 | T3 | T4 | T13 |
|---|---|---|---|---|
| 2,123,806,464 | 2,050,307,460 | 2,123,806,464 | 2,050,307,460 | 2,177,236,464 |
| Loss to the Increase in the State-Mandated Homestead Exemption |
50% of the loss to the Local Optional Percentage Homestead Exemption |
Loss to the Previous Increase in the State-Mandated Homestead Exemption |
|---|---|---|
| 73,499,004 | 0 | 53,430,000 |
T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption
T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions
Value Taxable For I & S Purposes
| T7 | T8 | T9 | T10 | T14 |
|---|---|---|---|---|
| 2,123,806,464 | 2,050,307,460 | 2,123,806,464 | 2,050,307,460 | 2,177,236,464 |
T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption
T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction
T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption
T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption
T14 = T13 plus the loss to the chapter 313 agreement
THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED
046-901-02/New Braunfels ISD
| Category | Local Tax Roll Value | 2022 WTD Mean Ratio | 2022 PTAD Value Estimate | 2022 Value Assigned |
|---|---|---|---|---|
| A - SINGLE-FAMILY | 8,853,399,724 | 0.9815 | 9,020,524,699 | 8,853,399,724 |
| B - MULTIFAMILY | 444,896,939 | 0.9464 | 470,075,795 | 444,896,939 |
| C1 - VACANT LOTS | 263,008,485 | N/A | 263,008,485 | 263,008,485 |
| C2 - COLONIA LOTS | 0 | N/A | 0 | 0 |
| D1 ACRES - QUALIFIED OPEN-SPACE LAND | 2,461,410 | 1.0831 | 2,272,498 | 2,461,410 |
| D2 - FARM & RANCH IMP | 3,194,333 | N/A | 3,194,333 | 3,194,333 |
| E - NON-AG LAND AND IMPROVEMENTS | 247,827,585 | N/A | 247,827,585 | 247,827,585 |
| F1 - COMMERCIAL REAL | 1,274,948,629 | 1.0337 | 1,233,413,574 | 1,274,948,629 |
| F2 - INDUSTRIAL REAL | 46,177,990 | N/A | 46,177,990 | 46,177,990 |
| G - ALL MINERALS | 0 | N/A | 0 | 0 |
| J - ALL UTILITIES | 30,797,152 | N/A | 30,797,152 | 30,797,152 |
| L1 - COMMERCIAL PERSONAL | 221,034,826 | N/A | 221,034,826 | 221,034,826 |
| L2 - INDUSTRIAL PERSONAL | 34,969,684 | N/A | 34,969,684 | 34,969,684 |
| M1 - MOBILE HOMES | 15,008,991 | N/A | 15,008,991 | 15,008,991 |
| N - INTANGIBLE PERSONAL PROPERTY | 0 | N/A | 0 | 0 |
| O - RESIDENTIAL INVENTORY | 71,923,182 | N/A | 71,923,182 | 71,923,182 |
| S - SPECIAL INVENTORY | 41,550,330 | N/A | 41,550,330 | 41,550,330 |
| Subtotal | 11,551,199,260 | 11,701,779,124 | 11,551,199,260 | |
| Less Total Deductions | 2,722,691,017 | 2,807,533,337 | 2,722,691,017 | |
| Total Taxable Value | 8,828,508,243 | 8,894,245,787 | 8,828,508,243 |
The taxable values shown here will not match the values reported by your appraisal district
See the ISD DEDUCTION Report for a breakdown of deduction values
Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.
Value Taxable For M & O Purposes
| T1 | T2 | T3 | T4 | T13 |
|---|---|---|---|---|
| 9,046,988,683 | 8,828,508,243 | 9,046,988,683 | 8,828,508,243 | 9,204,938,683 |
| Loss to the Increase in the State-Mandated Homestead Exemption |
50 % of the loss to the Local Optional Percentage Homestead Exemption |
Loss to the Previous Increase in the State-Mandated Homestead Exemption |
|---|---|---|
| 218,480,440 | 0 | 157,950,000 |
T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption
T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 = T1 minus 50 % of the loss to the local optional percentage homestead exemption
T4 = T2 minus 50 % of the loss to the local optional percentage homestead exemption
T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions
Value Taxable For I & S Purposes
| T7 | T8 | T9 | T10 | T14 |
|---|---|---|---|---|
| 9,046,988,683 | 8,828,508,243 | 9,046,988,683 | 8,828,508,243 | 9,204,938,683 |
T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption
T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the taxceiling reduction
T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption
T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption
T14 = T13 plus the loss to the chapter 313 agreement