2022 ISD Summary Worksheet

018-Bosque /Bosque County

097-903/Hico ISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	0	N/A	0	0
B - MULTIFAMILY	0	N/A	0	0
C1 - VACANT LOTS	0	N/A	0	0
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	474,916	N/A	474,916	474,916
D2 - FARM & RANCH IMP	491,705	N/A	491,705	491,705
E - NON-AG LAND AND IMPROVEMENTS	10,846,295	N/A	10,846,295	10,846,295
F1 - COMMERCIAL REAL	0	N/A	0	0
F2 - INDUSTRIAL REAL	0	N/A	0	0
G - ALL MINERALS	0	N/A	0	0
J - ALL UTILITIES	2,205,448	N/A	2,205,448	2,205,448
L1 - COMMERCIAL PERSONAL	0	N/A	0	0
L2 - INDUSTRIAL PERSONAL	0	N/A	0	0
M1 - MOBILE HOMES	263,971	N/A	263,971	263,971
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	0	N/A	0	0
S - SPECIAL INVENTORY	0	N/A	0	0
Subtotal	14,282,335	0	14,282,335	14,282,335
Less Total Deductions	2,897,071	0	2,897,071	2,897,071
Total Taxable Value	11,385,264	0	11,385,264	11,385,264

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
11,624,164	11,385,264	11,624,164	11,385,264	11,864,164

Loss to the Increase in the State-Mandated Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
238,900	0	240,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
11,624,164	11,385,264	11,624,164	11,385,264	11,864,164

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

047-Comanche /Comanche County

097-903/Hico ISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	0	N/A	0	0
B - MULTIFAMILY	0	N/A	0	0
C1 - VACANT LOTS	0	N/A	0	0
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	435,150	N/A	435,150	435,150
D2 - FARM & RANCH IMP	114,620	N/A	114,620	114,620
E - NON-AG LAND AND IMPROVEMENTS	1,871,860	N/A	1,871,860	1,871,860
F1 - COMMERCIAL REAL	0	N/A	0	0
F2 - INDUSTRIAL REAL	0	N/A	0	0
G - ALL MINERALS	0	N/A	0	0
J - ALL UTILITIES	121,800	N/A	121,800	121,800
L1 - COMMERCIAL PERSONAL	0	N/A	0	0
L2 - INDUSTRIAL PERSONAL	10,680	N/A	10,680	10,680
M1 - MOBILE HOMES	0	N/A	0	0
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	0	N/A	0	0
S - SPECIAL INVENTORY	0	N/A	0	0
Subtotal	2,554,110	0	2,554,110	2,554,110
Less Total Deductions	198,957	0	198,957	198,957
Total Taxable Value	2,355,153	0	2,355,153	2,355,153

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
2,400,153	2,355,153	2,400,153	2,355,153	2,430,153

Loss to the Increase in the State-Mandated Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
45,000	0	30,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
2,400,153	2,355,153	2,400,153	2,355,153	2,430,153

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

072-Erath /Erath County

097-903/Hico ISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	6,636,260	N/A	6,636,260	6,636,260
B - MULTIFAMILY	0	N/A	0	0
C1 - VACANT LOTS	399,700	N/A	399,700	399,700
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	4,577,860	N/A	4,577,860	4,577,860
D2 - FARM & RANCH IMP	2,331,980	N/A	2,331,980	2,331,980
E - NON-AG LAND AND IMPROVEMENTS	80,046,230	N/A	80,046,230	80,046,230
F1 - COMMERCIAL REAL	100,420	N/A	100,420	100,420
F2 - INDUSTRIAL REAL	0	N/A	0	0
G - ALL MINERALS	0	N/A	0	0
J - ALL UTILITIES	32,487,110	N/A	32,487,110	32,487,110
L1 - COMMERCIAL PERSONAL	156,060	N/A	156,060	156,060
L2 - INDUSTRIAL PERSONAL	81,150	N/A	81,150	81,150
M1 - MOBILE HOMES	1,479,930	N/A	1,479,930	1,479,930
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	0	N/A	0	0
S - SPECIAL INVENTORY	0	N/A	0	0
Subtotal	128,296,700	0	128,296,700	128,296,700
Less Total Deductions	19,586,151	0	19,586,151	19,586,151
Total Taxable Value	108,710,549	0	108,710,549	108,710,549

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
111,779,632	108,710,549	111,779,632	108,710,549	114,189,632

Loss to the Increase in the State-Mandated Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
3,069,083	0	2,410,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
111,779,632	108,710,549	111,779,632	108,710,549	114,189,632

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

097-Hamilton /Hamilton County

097-903/Hico ISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	107,117,557	N/A	107,117,557	107,117,557
B - MULTIFAMILY	1,372,930	N/A	1,372,930	1,372,930
C1 - VACANT LOTS	2,892,530	N/A	2,892,530	2,892,530
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	6,090,633	N/A	6,090,633	6,090,633
D2 - FARM & RANCH IMP	13,055,800	N/A	13,055,800	13,055,800
E - NON-AG LAND AND IMPROVEMENTS	137,287,520	N/A	137,287,520	137,287,520
F1 - COMMERCIAL REAL	26,323,981	N/A	26,323,981	26,323,981
F2 - INDUSTRIAL REAL	445,940	N/A	445,940	445,940
G - ALL MINERALS	0	N/A	0	0
J - ALL UTILITIES	34,849,960	N/A	34,849,960	34,849,960
L1 - COMMERCIAL PERSONAL	9,003,110	N/A	9,003,110	9,003,110
L2 - INDUSTRIAL PERSONAL	1,027,600	N/A	1,027,600	1,027,600
M1 - MOBILE HOMES	3,454,830	N/A	3,454,830	3,454,830
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	9,830	N/A	9,830	9,830
S - SPECIAL INVENTORY	6,470	N/A	6,470	6,470
Subtotal	342,938,691	0	342,938,691	342,938,691
Less Total Deductions	88,002,252	0	88,002,252	88,002,252
Total Taxable Value	254,936,439	0	254,936,439	254,936,439

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
262,173,866	254,936,439	262,173,866	254,936,439	268,003,866

Loss to the Increase in the State-Mandated Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
7,237,427	0	5,830,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
262,173,866	254,936,439	262,173,866	254,936,439	268,003,866

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

097-903-02/Hico ISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	113,753,817	N/A	113,753,817	113,753,817
B - MULTIFAMILY	1,372,930	N/A	1,372,930	1,372,930
C1 - VACANT LOTS	3,292,230	N/A	3,292,230	3,292,230
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	11,578,559	N/A	11,578,559	11,578,559
D2 - FARM & RANCH IMP	15,994,105	N/A	15,994,105	15,994,105
E - NON-AG LAND AND IMPROVEMENTS	230,051,905	N/A	230,051,905	230,051,905
F1 - COMMERCIAL REAL	26,424,401	N/A	26,424,401	26,424,401
F2 - INDUSTRIAL REAL	445,940	N/A	445,940	445,940
G - ALL MINERALS	0	N/A	0	0
J - ALL UTILITIES	69,664,318	N/A	69,664,318	69,664,318
L1 - COMMERCIAL PERSONAL	9,159,170	N/A	9,159,170	9,159,170
L2 - INDUSTRIAL PERSONAL	1,119,430	N/A	1,119,430	1,119,430
M1 - MOBILE HOMES	5,198,731	N/A	5,198,731	5,198,731
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	9,830	N/A	9,830	9,830
S - SPECIAL INVENTORY	6,470	N/A	6,470	6,470
Subtotal	488,071,836		488,071,836	488,071,836
Less Total Deductions	110,684,431		110,684,431	110,684,431
Total Taxable Value	377,387,405		377,387,405	377,387,405

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
387,977,815	377,387,405	387,977,815	377,387,405	396,487,815

Loss to the Increase in the State-Mandated Homestead Exemption	50 % of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
10,590,410	0	8,510,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50 % of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50 % of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
387,977,815	377,387,405	387,977,815	377,387,405	396,487,815

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

Main Search

2022 ISD Summary Worksheet

018-Bosque /Bosque County

097-903/Hico ISD

Value Taxable For M & O Purposes

Value Taxable For I & S Purposes

047-Comanche /Comanche County

097-903/Hico ISD

Value Taxable For M & O Purposes

Value Taxable For I & S Purposes

072-Erath /Erath County

097-903/Hico ISD

Value Taxable For M & O Purposes

Value Taxable For I & S Purposes

097-Hamilton /Hamilton County

097-903/Hico ISD

Value Taxable For M & O Purposes

Value Taxable For I & S Purposes

097-903-02/Hico ISD

Value Taxable For M & O Purposes

Value Taxable For I & S Purposes

Required Applications: