taxes Property Tax Assistance

2022 ISD Summary Worksheet

107-Henderson /Henderson County

107-904/Cross Roads ISD

Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 113,639,440 0.9623 118,091,489 113,639,440
B - MULTIFAMILY 116,770 N/A 116,770 116,770
C1 - VACANT LOTS 4,544,280 N/A 4,544,280 4,544,280
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 5,770,787 1.0996 5,247,948 5,770,787
D2 - FARM & RANCH IMP 423,630 N/A 423,630 423,630
E - NON-AG LAND AND IMPROVEMENTS 141,990,080 1.0131 140,154,062 141,990,080
F1 - COMMERCIAL REAL 3,855,160 N/A 3,855,160 3,855,160
F2 - INDUSTRIAL REAL 9,169,190 N/A 9,169,190 9,169,190
G - ALL MINERALS 5,774,080 N/A 5,774,080 5,774,080
J - ALL UTILITIES 39,855,610 0.9432 42,255,736 39,855,610
L1 - COMMERCIAL PERSONAL 1,033,451 N/A 1,033,451 1,033,451
L2 - INDUSTRIAL PERSONAL 86,833,619 N/A 86,833,619 86,833,619
M1 - MOBILE HOMES 4,750,510 N/A 4,750,510 4,750,510
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 417,756,607 0 422,249,925 417,756,607
Less Total Deductions 85,052,901 0 88,213,728 85,052,901
Total Taxable Value 332,703,706 0 334,036,197 332,703,706

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1 T2 T3 T4 T13
340,731,126 332,703,706 340,731,126 332,703,706 349,111,126


Loss to the
Increase in the
State-Mandated Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
Loss to the
Previous Increase in the
State-Mandated Homestead
Exemption
8,027,420 0 8,380,000


T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7 T8 T9 T10 T14
340,731,126 332,703,706 340,731,126 332,703,706 349,111,126

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction


T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

107-904-02/Cross Roads ISD



Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 113,639,440 0.9623 118,091,489 113,639,440
B - MULTIFAMILY 116,770 N/A 116,770 116,770
C1 - VACANT LOTS 4,544,280 N/A 4,544,280 4,544,280
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 5,770,787 1.0996 5,247,948 5,770,787
D2 - FARM & RANCH IMP 423,630 N/A 423,630 423,630
E - NON-AG LAND AND IMPROVEMENTS 141,990,080 1.0131 140,154,062 141,990,080
F1 - COMMERCIAL REAL 3,855,160 N/A 3,855,160 3,855,160
F2 - INDUSTRIAL REAL 9,169,190 N/A 9,169,190 9,169,190
G - ALL MINERALS 5,774,080 N/A 5,774,080 5,774,080
J - ALL UTILITIES 39,855,610 0.9432 42,255,736 39,855,610
L1 - COMMERCIAL PERSONAL 1,033,451 N/A 1,033,451 1,033,451
L2 - INDUSTRIAL PERSONAL 86,833,619 N/A 86,833,619 86,833,619
M1 - MOBILE HOMES 4,750,510 N/A 4,750,510 4,750,510
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 417,756,607 422,249,925 417,756,607
Less Total Deductions 85,052,901 88,213,728 85,052,901
Total Taxable Value 332,703,706 334,036,197 332,703,706

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1 T2 T3 T4 T13
340,731,126 332,703,706 340,731,126 332,703,706 349,111,126


Loss to the
Increase in the
State-Mandated Homestead
Exemption
50 % of the loss
to the Local Optional
Percentage Homestead
Exemption
Loss to the
Previous Increase in the
State-Mandated Homestead
Exemption
8,027,420 0 8,380,000


T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction


T3 = T1 minus 50 % of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50 % of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7 T8 T9 T10 T14
340,731,126 332,703,706 340,731,126 332,703,706 349,111,126

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement