taxes Property Tax Assistance

2022 ISD Summary Worksheet

119-Jack /Jack County

119-903/Perrin-Whitt CISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	9,605,270	0.9042	10,622,948	9,605,270
B - MULTIFAMILY	0	N/A	0	0
C1 - VACANT LOTS	717,560	N/A	717,560	717,560
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	5,466,885	0.8601	6,356,261	5,466,885
D2 - FARM & RANCH IMP	5,660,290	N/A	5,660,290	5,660,290
E - NON-AG LAND AND IMPROVEMENTS	61,639,460	1.0338	59,624,163	61,639,460
F1 - COMMERCIAL REAL	2,902,320	N/A	2,902,320	2,902,320
F2 - INDUSTRIAL REAL	16,412,830	N/A	16,412,830	16,412,830
G - ALL MINERALS	18,307,470	1.0102	18,122,619	18,307,470
J - ALL UTILITIES	54,186,780	0.8988	60,287,917	54,186,780
L1 - COMMERCIAL PERSONAL	1,073,000	N/A	1,073,000	1,073,000
L2 - INDUSTRIAL PERSONAL	96,539,540	N/A	96,539,540	96,539,540
M1 - MOBILE HOMES	1,977,630	N/A	1,977,630	1,977,630
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	0	N/A	0	0
S - SPECIAL INVENTORY	0	N/A	0	0
Subtotal	274,489,035	0	280,297,078	274,489,035
Less Total Deductions	24,338,267	0	25,838,587	24,338,267
Total Taxable Value	250,150,768	0	254,458,491	250,150,768

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
253,211,318	250,150,768	253,211,318	250,150,768	256,661,318

Loss to the Increase in the State-Mandated Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
3,060,550	0	3,450,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
253,211,318	250,150,768	253,211,318	250,150,768	256,661,318

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

182-Palo Pinto /Palo Pinto County

119-903/Perrin-Whitt CISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	545,550	N/A	545,550	545,550
B - MULTIFAMILY	0	N/A	0	0
C1 - VACANT LOTS	85,660	N/A	85,660	85,660
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	925,900	N/A	925,900	925,900
D2 - FARM & RANCH IMP	1,063,870	N/A	1,063,870	1,063,870
E - NON-AG LAND AND IMPROVEMENTS	19,341,440	N/A	19,341,440	19,341,440
F1 - COMMERCIAL REAL	339,760	N/A	339,760	339,760
F2 - INDUSTRIAL REAL	0	N/A	0	0
G - ALL MINERALS	1,048,350	N/A	1,048,350	1,048,350
J - ALL UTILITIES	1,237,860	N/A	1,237,860	1,237,860
L1 - COMMERCIAL PERSONAL	16,680	N/A	16,680	16,680
L2 - INDUSTRIAL PERSONAL	1,073,660	N/A	1,073,660	1,073,660
M1 - MOBILE HOMES	289,550	N/A	289,550	289,550
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	0	N/A	0	0
S - SPECIAL INVENTORY	0	N/A	0	0
Subtotal	25,968,280	0	25,968,280	25,968,280
Less Total Deductions	4,438,849	0	4,438,849	4,438,849
Total Taxable Value	21,529,431	0	21,529,431	21,529,431

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
22,228,533	21,529,431	22,228,533	21,529,431	22,808,533

Loss to the Increase in the State-Mandated Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
699,102	0	580,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
22,228,533	21,529,431	22,228,533	21,529,431	22,808,533

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

184-Parker /Parker County

119-903/Perrin-Whitt CISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	24,654,640	N/A	24,654,640	24,654,640
B - MULTIFAMILY	0	N/A	0	0
C1 - VACANT LOTS	2,024,190	N/A	2,024,190	2,024,190
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	1,917,130	N/A	1,917,130	1,917,130
D2 - FARM & RANCH IMP	455,850	N/A	455,850	455,850
E - NON-AG LAND AND IMPROVEMENTS	68,033,580	N/A	68,033,580	68,033,580
F1 - COMMERCIAL REAL	239,660	N/A	239,660	239,660
F2 - INDUSTRIAL REAL	0	N/A	0	0
G - ALL MINERALS	671,660	N/A	671,660	671,660
J - ALL UTILITIES	7,125,840	N/A	7,125,840	7,125,840
L1 - COMMERCIAL PERSONAL	265,370	N/A	265,370	265,370
L2 - INDUSTRIAL PERSONAL	27,040	N/A	27,040	27,040
M1 - MOBILE HOMES	1,987,750	N/A	1,987,750	1,987,750
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	0	N/A	0	0
S - SPECIAL INVENTORY	0	N/A	0	0
Subtotal	107,402,710	0	107,402,710	107,402,710
Less Total Deductions	20,201,928	0	20,201,928	20,201,928
Total Taxable Value	87,200,782	0	87,200,782	87,200,782

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
90,124,220	87,200,782	90,124,220	87,200,782	92,414,220

Loss to the Increase in the State-Mandated Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
2,923,438	0	2,290,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
90,124,220	87,200,782	90,124,220	87,200,782	92,414,220

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

119-903-02/Perrin-Whitt CISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	34,805,460	0.9716	35,823,138	34,805,460
B - MULTIFAMILY	0	N/A	0	0
C1 - VACANT LOTS	2,827,410	N/A	2,827,410	2,827,410
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	8,309,915	0.9033	9,199,291	8,309,915
D2 - FARM & RANCH IMP	7,180,010	N/A	7,180,010	7,180,010
E - NON-AG LAND AND IMPROVEMENTS	149,014,480	1.0137	146,999,183	149,014,480
F1 - COMMERCIAL REAL	3,481,740	N/A	3,481,740	3,481,740
F2 - INDUSTRIAL REAL	16,412,830	N/A	16,412,830	16,412,830
G - ALL MINERALS	20,027,480	1.0093	19,842,629	20,027,480
J - ALL UTILITIES	62,550,480	0.9111	68,651,617	62,550,480
L1 - COMMERCIAL PERSONAL	1,355,050	N/A	1,355,050	1,355,050
L2 - INDUSTRIAL PERSONAL	97,640,240	N/A	97,640,240	97,640,240
M1 - MOBILE HOMES	4,254,930	N/A	4,254,930	4,254,930
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	0	N/A	0	0
S - SPECIAL INVENTORY	0	N/A	0	0
Subtotal	407,860,025		413,668,068	407,860,025
Less Total Deductions	48,979,044		50,479,364	48,979,044
Total Taxable Value	358,880,981		363,188,704	358,880,981

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
365,564,071	358,880,981	365,564,071	358,880,981	371,884,071

Loss to the Increase in the State-Mandated Homestead Exemption	50 % of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
6,683,090	0	6,320,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50 % of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50 % of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
365,564,071	358,880,981	365,564,071	358,880,981	371,884,071

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement