taxes Property Tax Assistance

2022 Field Studies Category Worksheet

150/Llano County
027-903/Burnet CISD

CATEGORY A - STRATUM 2
$84,741 - $211,340



Legal Description Account Number Local Value PTAD Value Ratio
MH GEOLA ESTATES LTS 58 & 59 12763 111,130 112,000 0.9922
GREENWOOD ACRES LT 183,184 & OF LT 1T 85 16820 204,920 165,000 1.2419
BUCHANAN LAKE VILLAGE UNIT 5 LTS 252-254 19298 133,510 140,000 0.9536
MH BUCHANAN LAKE VILLAGE UNIT 5 LTS 312-316 21067 90,750 177,390 0.5116
BUCHANAN LAKE VILLAGE UNIT 10 LTS 4+F2453 & 454 22264 140,800 135,000 1.0430
PARADISE POINT UN 3 BLK 11 LTS 1 & 13 22603 129,110 215,000 0.6005
BUCHANAN LAKE VILLAGE UNIT 5 LTS 990-993 26316 178,720 173,000 1.0331
PARADISE POINT UNIT 3 BLK 10 LTS 11 & 12 28065 161,910 64,000 2.5298
BUCHANAN LAKE VILLAGE UNIT 3 LT 547 32670 148,380 149,000 0.9958
BUCHANAN LAKE VILLAGE UNIT 3 LT 667 34344 171,060 254,000 0.6735
BUCHANAN LAKE VILLAGE UNIT 6 LTS 43 & 44 39508 131,270 176,000 0.7459
BROOKLYNN VILLAGE LT 1 0.500 AC 53139 98,700 94,826 1.0409
STRATUM 2 TOTALS   1,700,260 1,855,216 0.9165

CATEGORY A - STRATUM 3
$211,341 - $343,960



Legal Description Account Number Local Value PTAD Value Ratio
ISLAND LODGES SECTION 1 LT 28 10201 301,700 343,133 0.8793
GOLDEN BEACH LTS 64-66 13109 291,370 312,381 0.9327
GREENWOOD ACRES LT 152 & PT 153 16136 341,230 345,000 0.9891
GOLDEN BEACH LT 210 17306 292,090 306,000 0.9545
BUCHANAN LAKE VILLAGE UNIT 10 LT 200 19873 259,710 262,000 0.9913
BUCHANAN LAKE VILLAGE UNIT 10 LTS 326-328 19958 216,790 215,000 1.0083
BUCHANAN LAKE VILLAGE UNIT 10 LTS 390-393,398 & 399 21561 305,220 299,000 1.0208
INDIAN HILLS LTS 1021 & 1035 25553 331,540 331,546 1.0000
BUCHANAN LAKE VILLAGE UNIT 5 LTS 965-970 26068 217,670 228,000 0.9547
BUCHANAN LAKE VILLAGE UNIT 5 LTS 971-973 & LTS 962-964 26139 215,860 210,000 1.0279
SOUTH COVE PT OF LTS 3 & 4 5411 279,230 347,047 0.8046
CARLSON ADDN LTS 10A-10B & 1/2 OF LTS 14 & 15 6223 322,560 375,000 0.8602
STRATUM 3 TOTALS   3,374,970 3,574,107 0.9443

CATEGORY A - STRATUM 4
$343,961 - $602,680



Legal Description Account Number Local Value PTAD Value Ratio
ISLAND LODGES SECTION 1 S PT OF LT 30, ALL LT 31,32 & PT LT 42 10316 536,390 900,000 0.5960
GRAN SABANA LT 35 11131 485,280 999,000 0.4858
GEOLA ESTATES LT 48 12144 353,930 360,000 0.9831
GRAN SABANA LTS 108-A & 109 & 120-122 14652 444,210 650,000 0.6834
GREENWOOD ACRES LT 131 & 0.129 AC FILL AREA 15508 583,740 585,000 0.9978
PARADISE POINT UNIT 2 BLK 08 LTS 18 & 19 15970 503,110 730,000 0.6892
GOLDEN BEACH LT 198 17053 397,990 575,000 0.6922
GREENWOOD ACRES LT 200 & 0.100 AC FILL AREA 17083 550,000 550,000 1
INDIAN HILLS LT 1018 1.888 AC 25526 347,550 350,000 0.993
BUCHANAN LAKE VILLAGE UNIT 1 LTS 38-40 38056 389,500 375,000 1.0387
PEBBLE BEACH LT 1-A 1.430 AC 5097 388,600 447,931 0.8675
CARLSON ADDN LT 9 & LT 9A 6116 505,930 525,000 0.9637
FLOYD ACRES LTS 17-19 8395 495,580 490,000 1.0114
STRATUM 4 TOTALS   5,981,810 7,536,931 0.7937

CATEGORY A - STRATUM 5
$602,681 - $99,999,999,999



Legal Description Account Number Local Value PTAD Value Ratio
GRAN SABANA LT 27 & 398.73 SQ FT OF ABANDONED STREET 10125 819,050 942,536 0.8690
GRAN SABANA LTS 44 & 84 11966 1,098,930 1,145,000 0.9598
ISLAND VILLAGE SECTION 1 LT 113-A & PT OF LAKECREST DR 1.020 AC & 0.253 AC FILL AREA 14871 777,100 710,344 1.0940
F MONKEN A509 6.817 AC & J L HENNE AB326 3.089 AC & 0.255 AC FILL AREA 18924 4,119,920 4,300,000 0.9581
G WEYLE ABST #859 (TRS 9 & 10) & LONG MT EST BLK 2 LTS 103 19235 1,272,360 1,320,000 0.9639
G WEYLE ABST #859 3.970 AC (& 1.070 AC SUBMERGED) (STORE & TRAILER PARK) 20880 1,972,310 1,895,382 1.0406
MURCHISON RESUB LT 3 31698 724,490 642,172 1.1282
ISLAND VILLAGE SECTION 2 LTS 217 - 220 34956 765,700 671,305 1.1406
BUCHANAN LAKE VILLAGE UNIT 1 LTS 34 & 35 & 2.700 AC ABST #588 37999 624,370 631,225 0.9891
C LANGE ABST #484 1.500 AC 5442 681,590 914,537 0.7453
INKS LAKE VILLAGE UN 1 LTS 16-18 & AB #574 H OTTENS 0.130 AC 8410 1,136,420 1,150,000 0.9882
ISLAND LODGES SECTION 1 LT 19 8583 834,810 850,000 0.9821
STRATUM 5 TOTALS   14,827,050 15,172,501 0.9772

Category A - Totals

Stratum Comp Code Sample Parcels Stratum Parcels Sample Local Value Sample PTAD Value Stratum Local Value Stratum Ratio Stratum PTAD Value Category Ratio
1 U 0 293 0 0 14,115,319 1 14,115,319  
2 R 12 581 1,700,260 1,855,216 84,955,953 0.9165 92,696,075  
3 R 12 400 3,374,970 3,574,107 107,518,469 0.9443 113,860,499  
4 R 13 267 5,981,810 7,536,931 119,855,657 0.7937 151,008,765  
5 R 12 148 14,827,050 15,172,501 138,455,963 0.9772 141,686,413  
Total   49 1,689 25,884,090 28,138,755 464,901,361   513,367,071 0.9056

CATEGORY C1 - STRATUM 2
$6,701 - $26,850



Legal Description Account Number Local Value PTAD Value Ratio
GOLDEN BEACH LT 218 17488 14,130 27,000 0.5233
BUCHANAN LAKE VILLAGE UNIT 5 LT 941-942 25809 19,980 16,000 1.2488
BUCHANAN LAKE VILLAGE UNIT 3 LT 571 32968 7,990 8,000 0.9988
GREENWOOD ACRES LT 19R 35750 13,440 18,183 0.7392
BUCHANAN LAKE VILLAGE UNIT 2 LT 367 36199 14,430 19,500 0.74
BROOKLYNN VILLAGE LT 5 0.500 AC 53143 18,900 21,780 0.8678
BUCHANAN LAKE VILLAGE UNIT 2 LTS 324 & 325 56386 19,980 20,000 0.999
INDIAN HILLS LT 1000-D 0.593 AC 75270 21,690 35,000 0.6197
GRAN SABANA LT 22 9701 24,500 25,000 0.98
STRATUM 2 TOTALS   155,040 190,463 0.8140

CATEGORY C1 - STRATUM 3
$26,851 - $88,610



Legal Description Account Number Local Value PTAD Value Ratio
BUCHANAN LAKE VILLAGE UNIT 5 LTS 26-28 15484 77,920 85,000 0.9167
BUCHANAN LAKE VILLAGE UNIT 5 LTS 85 & 86 16900 39,960 40,000 0.999
BUCHANAN LAKE VILLAGE UNIT 5 LTS 101 & 102 17207 39,960 40,000 0.999
INDIAN HILLS LT 487A 0.800 AC 20642 54,190 56,000 0.9677
INDIAN HILLS NORTH PT OF LT 943 C 5.700 AC 24874 37,500 37,500 1
ISLAND LODGES SECTION 2 LT 53 32802 46,880 45,000 1.0418
BUCHANAN LAKE VILLAGE UNIT 3 LT 606-608 33451 38,520 30,000 1.284
BUCHANAN LAKE VILLAGE UNIT 1 LT 130 39281 30,900 54,000 0.5722
ISLAND VILLAGE SECTION 1 LT 12 7863 27,940 33,000 0.8467
STRATUM 3 TOTALS   393,770 420,500 0.9364

CATEGORY C1 - STRATUM 4
$88,611 - $178,160



Legal Description Account Number Local Value PTAD Value Ratio
W WICKE ABST #831 0.800 AC (TR 8-105 FT WF) 13802 165,380 136,500 1.2116
INDIAN HILLS LTS 1013, 1016 & PT OF LT 1014 & PT OF LT 1040 5.000 AC 25480 106,370 110,000 0.967
PARADISE POINT UNIT 1 BLK 1 LT 17 37727 146,250 97,500 1.5
PARADISE POINT UNIT 1 BLK 1 LT 18 37750 92,400 79,300 1.1652
HALLMARK ISLAND LT 5 1.020 AC 51175 158,920 155,040 1.0250
SENDERA RIDGE UNIT 2 TR 26 5.636 AC 51718 169,080 170,000 0.9946
GEOLA ESTATES LT 22 9700 96,070 104,000 0.9238
INKS LAKE VILLAGE UNIT 1 LT 24 & 6821 SQ FT FILL AREA 9887 125,450 154,000 0.8146
STRATUM 4 TOTALS   1,059,920 1,006,340 1.0532

CATEGORY C1 - STRATUM 5
$178,161 - $99,999,999,999



Legal Description Account Number Local Value PTAD Value Ratio
LONG MOUNTAIN ESTATES BLK 3 LT 12 & ABST #859 0.440 AC & 0.090 AC (TRS 13 & 65) 26823 524,110 521,500 1.0050
HALLMARK ISLAND LT 2 1.750 AC 51172 179,580 175,200 1.025
SENDERA RIDGE UNIT 1 LT 11W O.891 AC 51656 340,000 350,000 0.9714
SENDERA RIDGE UNIT 2 TR 19D 6.000 AC 73958 198,000 192,000 1.0312
BUCHANAN LAKE VILLAGE UNIT 9 LT 112 76453 261,000 260,000 1.0038
STRATUM 5 TOTALS   1,502,690 1,498,700 1.0027

Category C1 - Totals

Stratum Comp Code Sample Parcels Stratum Parcels Sample Local Value Sample PTAD Value Stratum Local Value Stratum Ratio Stratum PTAD Value Category Ratio
1 U 0 300 0 0 948,563 1 948,563  
2 R 9 664 155,040 190,463 8,853,200 0.8140 10,876,167  
3 R 9 163 393,770 420,500 7,606,160 0.9364 8,122,768  
4 R 8 68 1,059,920 1,006,340 8,446,339 1.0532 8,019,691  
5 R 5 39 1,502,690 1,498,700 11,590,490 1.0027 11,559,280  
Total   31 1,234 3,111,420 3,116,003 37,444,752   39,526,469 0.9473