taxes Property Tax Assistance

2022 ISD Summary Worksheet

073-Falls /Falls County

161-922/Robinson ISD

Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 5,098,430 N/A 5,098,430 5,098,430
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 0 N/A 0 0
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 199,400 N/A 199,400 199,400
D2 - FARM & RANCH IMP 196,340 N/A 196,340 196,340
E - NON-AG LAND AND IMPROVEMENTS 7,258,194 N/A 7,258,194 7,258,194
F1 - COMMERCIAL REAL 0 N/A 0 0
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 569,000 N/A 569,000 569,000
L1 - COMMERCIAL PERSONAL 495,960 N/A 495,960 495,960
L2 - INDUSTRIAL PERSONAL 0 N/A 0 0
M1 - MOBILE HOMES 73,700 N/A 73,700 73,700
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 13,891,024 0 13,891,024 13,891,024
Less Total Deductions 3,748,185 0 3,748,185 3,748,185
Total Taxable Value 10,142,839 0 10,142,839 10,142,839

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1 T2 T3 T4 T13
10,597,627 10,142,839 10,597,627 10,142,839 11,117,627


Loss to the
Increase in the
State-Mandated Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
Loss to the
Previous Increase in the
State-Mandated Homestead
Exemption
454,788 0 520,000


T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7 T8 T9 T10 T14
10,597,627 10,142,839 10,597,627 10,142,839 11,117,627

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction


T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

161-McLennan /McLennan County

161-922/Robinson ISD

Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 1,097,975,065 1.0015 1,096,330,569 1,097,975,065
B - MULTIFAMILY 20,883,865 N/A 20,883,865 20,883,865
C1 - VACANT LOTS 17,807,266 N/A 17,807,266 17,807,266
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 6,470,173 1.0196 6,345,886 6,470,173
D2 - FARM & RANCH IMP 6,757,589 N/A 6,757,589 6,757,589
E - NON-AG LAND AND IMPROVEMENTS 187,936,710 0.8779 214,075,305 187,936,710
F1 - COMMERCIAL REAL 105,890,418 1.0321 102,597,053 105,890,418
F2 - INDUSTRIAL REAL 1,522,110 N/A 1,522,110 1,522,110
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 23,825,607 N/A 23,825,607 23,825,607
L1 - COMMERCIAL PERSONAL 35,567,790 N/A 35,567,790 35,567,790
L2 - INDUSTRIAL PERSONAL 6,869,420 N/A 6,869,420 6,869,420
M1 - MOBILE HOMES 1,319,353 N/A 1,319,353 1,319,353
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 2,188,780 N/A 2,188,780 2,188,780
S - SPECIAL INVENTORY 1,744,520 N/A 1,744,520 1,744,520
Subtotal 1,516,758,666 0 1,537,835,113 1,516,758,666
Less Total Deductions 436,211,303 0 435,491,654 436,211,303
Total Taxable Value 1,080,547,363 0 1,102,343,459 1,080,547,363

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1 T2 T3 T4 T13
1,126,013,992 1,080,547,363 1,126,013,992 1,080,547,363 1,157,513,992


Loss to the
Increase in the
State-Mandated Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
Loss to the
Previous Increase in the
State-Mandated Homestead
Exemption
45,466,629 0 31,500,000


T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7 T8 T9 T10 T14
1,126,013,992 1,080,547,363 1,126,013,992 1,080,547,363 1,157,513,992

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction


T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

161-922-02/Robinson ISD



Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 1,103,073,495 1.0015 1,101,428,999 1,103,073,495
B - MULTIFAMILY 20,883,865 N/A 20,883,865 20,883,865
C1 - VACANT LOTS 17,807,266 N/A 17,807,266 17,807,266
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 6,669,573 1.0190 6,545,286 6,669,573
D2 - FARM & RANCH IMP 6,953,929 N/A 6,953,929 6,953,929
E - NON-AG LAND AND IMPROVEMENTS 195,194,904 0.8819 221,333,499 195,194,904
F1 - COMMERCIAL REAL 105,890,418 1.0321 102,597,053 105,890,418
F2 - INDUSTRIAL REAL 1,522,110 N/A 1,522,110 1,522,110
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 24,394,607 N/A 24,394,607 24,394,607
L1 - COMMERCIAL PERSONAL 36,063,750 N/A 36,063,750 36,063,750
L2 - INDUSTRIAL PERSONAL 6,869,420 N/A 6,869,420 6,869,420
M1 - MOBILE HOMES 1,393,053 N/A 1,393,053 1,393,053
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 2,188,780 N/A 2,188,780 2,188,780
S - SPECIAL INVENTORY 1,744,520 N/A 1,744,520 1,744,520
Subtotal 1,530,649,690 1,551,726,137 1,530,649,690
Less Total Deductions 439,959,488 439,239,839 439,959,488
Total Taxable Value 1,090,690,202 1,112,486,298 1,090,690,202

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1 T2 T3 T4 T13
1,136,611,619 1,090,690,202 1,136,611,619 1,090,690,202 1,168,631,619


Loss to the
Increase in the
State-Mandated Homestead
Exemption
50 % of the loss
to the Local Optional
Percentage Homestead
Exemption
Loss to the
Previous Increase in the
State-Mandated Homestead
Exemption
45,921,417 0 32,020,000


T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction


T3 = T1 minus 50 % of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50 % of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7 T8 T9 T10 T14
1,136,611,619 1,090,690,202 1,136,611,619 1,090,690,202 1,168,631,619

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement