taxes Property Tax Assistance

2022 ISD Summary Worksheet

170-Montgomery /Montgomery County

170-907/Splendora ISD

Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 1,261,220,047 0.9688 1,301,837,373 1,261,220,047
B - MULTIFAMILY 430,500 N/A 430,500 430,500
C1 - VACANT LOTS 147,069,820 0.9191 160,015,036 147,069,820
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 6,874,349 1.4758 4,658,114 6,874,349
D2 - FARM & RANCH IMP 215,310 N/A 215,310 215,310
E - NON-AG LAND AND IMPROVEMENTS 216,452,170 0.9468 228,614,459 216,452,170
F1 - COMMERCIAL REAL 132,444,270 0.9815 134,940,672 132,444,270
F2 - INDUSTRIAL REAL 22,726,530 N/A 22,726,530 22,726,530
G - ALL MINERALS 7,320 N/A 7,320 7,320
J - ALL UTILITIES 60,439,327 N/A 60,439,327 60,439,327
L1 - COMMERCIAL PERSONAL 46,899,689 N/A 46,899,689 46,899,689
L2 - INDUSTRIAL PERSONAL 20,930,626 N/A 20,930,626 20,930,626
M1 - MOBILE HOMES 35,165,065 N/A 35,165,065 35,165,065
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 23,994,880 N/A 23,994,880 23,994,880
S - SPECIAL INVENTORY 2,878,117 N/A 2,878,117 2,878,117
Subtotal 1,977,748,020 0 2,043,753,018 1,977,748,020
Less Total Deductions 455,935,260 0 470,236,059 455,935,260
Total Taxable Value 1,521,812,760 0 1,573,516,959 1,521,812,760

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1 T2 T3 T4 T13
1,566,177,262 1,521,812,760 1,566,177,262 1,521,812,760 1,606,997,262


Loss to the
Increase in the
State-Mandated Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
Loss to the
Previous Increase in the
State-Mandated Homestead
Exemption
44,364,502 0 40,820,000


T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7 T8 T9 T10 T14
1,566,177,262 1,521,812,760 1,566,177,262 1,521,812,760 1,606,997,262

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction


T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

170-907-02/Splendora ISD



Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 1,261,220,047 0.9688 1,301,837,373 1,261,220,047
B - MULTIFAMILY 430,500 N/A 430,500 430,500
C1 - VACANT LOTS 147,069,820 0.9191 160,015,036 147,069,820
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 6,874,349 1.4758 4,658,114 6,874,349
D2 - FARM & RANCH IMP 215,310 N/A 215,310 215,310
E - NON-AG LAND AND IMPROVEMENTS 216,452,170 0.9468 228,614,459 216,452,170
F1 - COMMERCIAL REAL 132,444,270 0.9815 134,940,672 132,444,270
F2 - INDUSTRIAL REAL 22,726,530 N/A 22,726,530 22,726,530
G - ALL MINERALS 7,320 N/A 7,320 7,320
J - ALL UTILITIES 60,439,327 N/A 60,439,327 60,439,327
L1 - COMMERCIAL PERSONAL 46,899,689 N/A 46,899,689 46,899,689
L2 - INDUSTRIAL PERSONAL 20,930,626 N/A 20,930,626 20,930,626
M1 - MOBILE HOMES 35,165,065 N/A 35,165,065 35,165,065
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 23,994,880 N/A 23,994,880 23,994,880
S - SPECIAL INVENTORY 2,878,117 N/A 2,878,117 2,878,117
Subtotal 1,977,748,020 2,043,753,018 1,977,748,020
Less Total Deductions 455,935,260 470,236,059 455,935,260
Total Taxable Value 1,521,812,760 1,573,516,959 1,521,812,760

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1 T2 T3 T4 T13
1,566,177,262 1,521,812,760 1,566,177,262 1,521,812,760 1,606,997,262


Loss to the
Increase in the
State-Mandated Homestead
Exemption
50 % of the loss
to the Local Optional
Percentage Homestead
Exemption
Loss to the
Previous Increase in the
State-Mandated Homestead
Exemption
44,364,502 0 40,820,000


T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction


T3 = T1 minus 50 % of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50 % of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7 T8 T9 T10 T14
1,566,177,262 1,521,812,760 1,566,177,262 1,521,812,760 1,606,997,262

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement