taxes Property Tax Assistance

2022 ISD Summary Worksheet

188-Potter-Randall/Potter County

188-904/Bushland ISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	601,801,155	N/A	601,801,155	601,801,155
B - MULTIFAMILY	7,128,083	N/A	7,128,083	7,128,083
C1 - VACANT LOTS	31,780,718	N/A	31,780,718	31,780,718
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	9,060,527	N/A	9,060,527	9,060,527
D2 - FARM & RANCH IMP	532,151	N/A	532,151	532,151
E - NON-AG LAND AND IMPROVEMENTS	10,172,665	N/A	10,172,665	10,172,665
F1 - COMMERCIAL REAL	374,627,998	N/A	374,627,998	374,627,998
F2 - INDUSTRIAL REAL	15,064,460	N/A	15,064,460	15,064,460
G - ALL MINERALS	92,901,070	N/A	92,901,070	92,901,070
J - ALL UTILITIES	149,386,648	N/A	149,386,648	149,386,648
L1 - COMMERCIAL PERSONAL	336,334,265	N/A	336,334,265	336,334,265
L2 - INDUSTRIAL PERSONAL	42,687,369	N/A	42,687,369	42,687,369
M1 - MOBILE HOMES	2,066,033	N/A	2,066,033	2,066,033
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	2,593,950	N/A	2,593,950	2,593,950
S - SPECIAL INVENTORY	10,999,619	N/A	10,999,619	10,999,619
Subtotal	1,687,136,711	0	1,687,136,711	1,687,136,711
Less Total Deductions	315,195,375	0	315,195,375	315,195,375
Total Taxable Value	1,371,941,336	0	1,371,941,336	1,371,941,336

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
1,390,562,621	1,371,941,336	1,390,562,621	1,371,941,336	1,406,212,621

Loss to the Increase in the State-Mandated Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
18,621,285	0	15,650,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
1,390,562,621	1,371,941,336	1,390,562,621	1,371,941,336	1,406,212,621

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

188-Potter-Randall/Randall County

188-904/Bushland ISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	235,659,953	0.9724	242,348,779	235,659,953
B - MULTIFAMILY	0	N/A	0	0
C1 - VACANT LOTS	2,352,386	N/A	2,352,386	2,352,386
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	1,041,439	0.7731	1,347,065	1,041,439
D2 - FARM & RANCH IMP	334,322	N/A	334,322	334,322
E - NON-AG LAND AND IMPROVEMENTS	5,830,408	N/A	5,830,408	5,830,408
F1 - COMMERCIAL REAL	2,909,266	N/A	2,909,266	2,909,266
F2 - INDUSTRIAL REAL	0	N/A	0	0
G - ALL MINERALS	0	N/A	0	0
J - ALL UTILITIES	12,866,202	N/A	12,866,202	12,866,202
L1 - COMMERCIAL PERSONAL	2,160,946	N/A	2,160,946	2,160,946
L2 - INDUSTRIAL PERSONAL	30,838	N/A	30,838	30,838
M1 - MOBILE HOMES	74,579	N/A	74,579	74,579
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	1,314,751	N/A	1,314,751	1,314,751
S - SPECIAL INVENTORY	0	N/A	0	0
Subtotal	264,575,090	0	271,569,542	264,575,090
Less Total Deductions	53,566,362	0	55,036,222	53,566,362
Total Taxable Value	211,008,728	0	216,533,320	211,008,728

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
217,306,166	211,008,728	217,306,166	211,008,728	221,826,166

Loss to the Increase in the State-Mandated Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
6,297,438	0	4,520,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
217,306,166	211,008,728	217,306,166	211,008,728	221,826,166

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

188-904-02/Bushland ISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	837,461,108	0.9921	844,149,934	837,461,108
B - MULTIFAMILY	7,128,083	N/A	7,128,083	7,128,083
C1 - VACANT LOTS	34,133,104	N/A	34,133,104	34,133,104
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	10,101,966	0.9706	10,407,592	10,101,966
D2 - FARM & RANCH IMP	866,473	N/A	866,473	866,473
E - NON-AG LAND AND IMPROVEMENTS	16,003,073	N/A	16,003,073	16,003,073
F1 - COMMERCIAL REAL	377,537,264	N/A	377,537,264	377,537,264
F2 - INDUSTRIAL REAL	15,064,460	N/A	15,064,460	15,064,460
G - ALL MINERALS	92,901,070	N/A	92,901,070	92,901,070
J - ALL UTILITIES	162,252,850	N/A	162,252,850	162,252,850
L1 - COMMERCIAL PERSONAL	338,495,211	N/A	338,495,211	338,495,211
L2 - INDUSTRIAL PERSONAL	42,718,207	N/A	42,718,207	42,718,207
M1 - MOBILE HOMES	2,140,612	N/A	2,140,612	2,140,612
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	3,908,701	N/A	3,908,701	3,908,701
S - SPECIAL INVENTORY	10,999,619	N/A	10,999,619	10,999,619
Subtotal	1,951,711,801		1,958,706,253	1,951,711,801
Less Total Deductions	368,761,737		370,231,597	368,761,737
Total Taxable Value	1,582,950,064		1,588,474,656	1,582,950,064

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
1,607,868,787	1,582,950,064	1,607,868,787	1,582,950,064	1,628,038,787

Loss to the Increase in the State-Mandated Homestead Exemption	50 % of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
24,918,723	0	20,170,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50 % of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50 % of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
1,607,868,787	1,582,950,064	1,607,868,787	1,582,950,064	1,628,038,787

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement