taxes Property Tax Assistance

2022 ISD Summary Worksheet

198-Robertson /Robertson County

198-905/Hearne ISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	197,937,659	N/A	197,937,659	197,937,659
B - MULTIFAMILY	9,671,820	N/A	9,671,820	9,671,820
C1 - VACANT LOTS	8,157,657	N/A	8,157,657	8,157,657
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	10,754,687	N/A	10,754,687	10,754,687
D2 - FARM & RANCH IMP	10,854,832	N/A	10,854,832	10,854,832
E - NON-AG LAND AND IMPROVEMENTS	122,451,750	N/A	122,451,750	122,451,750
F1 - COMMERCIAL REAL	57,343,986	N/A	57,343,986	57,343,986
F2 - INDUSTRIAL REAL	10,566,648	N/A	10,566,648	10,566,648
G - ALL MINERALS	94,337,082	N/A	94,337,082	94,337,082
J - ALL UTILITIES	117,942,169	N/A	117,942,169	117,942,169
L1 - COMMERCIAL PERSONAL	17,284,108	N/A	17,284,108	17,284,108
L2 - INDUSTRIAL PERSONAL	198,869,951	N/A	198,869,951	198,869,951
M1 - MOBILE HOMES	12,625,600	N/A	12,625,600	12,625,600
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	0	N/A	0	0
S - SPECIAL INVENTORY	0	N/A	0	0
Subtotal	868,797,949	0	868,797,949	868,797,949
Less Total Deductions	131,702,970	0	131,702,970	131,702,970
Total Taxable Value	737,094,979	0	737,094,979	737,094,979

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
755,055,867	737,094,979	755,055,867	737,094,979	771,135,867

Loss to the Increase in the State-Mandated Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
17,960,888	0	16,080,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
755,055,867	737,094,979	755,055,867	737,094,979	771,135,867

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

198-905-02/Hearne ISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	197,937,659	N/A	197,937,659	197,937,659
B - MULTIFAMILY	9,671,820	N/A	9,671,820	9,671,820
C1 - VACANT LOTS	8,157,657	N/A	8,157,657	8,157,657
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	10,754,687	N/A	10,754,687	10,754,687
D2 - FARM & RANCH IMP	10,854,832	N/A	10,854,832	10,854,832
E - NON-AG LAND AND IMPROVEMENTS	122,451,750	N/A	122,451,750	122,451,750
F1 - COMMERCIAL REAL	57,343,986	N/A	57,343,986	57,343,986
F2 - INDUSTRIAL REAL	10,566,648	N/A	10,566,648	10,566,648
G - ALL MINERALS	94,337,082	N/A	94,337,082	94,337,082
J - ALL UTILITIES	117,942,169	N/A	117,942,169	117,942,169
L1 - COMMERCIAL PERSONAL	17,284,108	N/A	17,284,108	17,284,108
L2 - INDUSTRIAL PERSONAL	198,869,951	N/A	198,869,951	198,869,951
M1 - MOBILE HOMES	12,625,600	N/A	12,625,600	12,625,600
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	0	N/A	0	0
S - SPECIAL INVENTORY	0	N/A	0	0
Subtotal	868,797,949		868,797,949	868,797,949
Less Total Deductions	131,702,970		131,702,970	131,702,970
Total Taxable Value	737,094,979		737,094,979	737,094,979

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
755,055,867	737,094,979	755,055,867	737,094,979	771,135,867

Loss to the Increase in the State-Mandated Homestead Exemption	50 % of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
17,960,888	0	16,080,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50 % of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50 % of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
755,055,867	737,094,979	755,055,867	737,094,979	771,135,867

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement