taxes Property Tax Assistance

2022 ISD Summary Worksheet

041-Coke /Coke County

041-901/Bronte ISD

Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 36,020,690 0.9444 38,141,349 36,020,690
B - MULTIFAMILY 578,180 N/A 578,180 578,180
C1 - VACANT LOTS 528,810 N/A 528,810 528,810
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 8,053,049 0.8576 9,389,879 8,053,049
D2 - FARM & RANCH IMP 3,852,660 N/A 3,852,660 3,852,660
E - NON-AG LAND AND IMPROVEMENTS 27,774,620 0.9879 28,114,809 27,774,620
F1 - COMMERCIAL REAL 3,481,160 N/A 3,481,160 3,481,160
F2 - INDUSTRIAL REAL 476,800 N/A 476,800 476,800
G - ALL MINERALS 6,080,410 N/A 6,080,410 6,080,410
J - ALL UTILITIES 52,248,530 1.0012 52,185,907 52,248,530
L1 - COMMERCIAL PERSONAL 1,115,510 N/A 1,115,510 1,115,510
L2 - INDUSTRIAL PERSONAL 6,206,360 N/A 6,206,360 6,206,360
M1 - MOBILE HOMES 2,816,500 N/A 2,816,500 2,816,500
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 149,233,279 0 152,968,334 149,233,279
Less Total Deductions 21,035,664 0 21,648,016 21,035,664
Total Taxable Value 128,197,615 0 131,320,318 128,197,615

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1 T2 T3 T4 T13
133,219,155 128,197,615 133,219,155 128,197,615 137,109,155


Loss to the
Increase in the
State-Mandated Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
Loss to the
Previous Increase in the
State-Mandated Homestead
Exemption
5,021,540 0 3,890,000


T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7 T8 T9 T10 T14
133,219,155 128,197,615 133,219,155 128,197,615 137,109,155

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction


T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

200-Runnels /Runnels County

041-901/Bronte ISD

Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 53,340 N/A 53,340 53,340
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 40,660 N/A 40,660 40,660
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 6,850,930 1.5333 4,468,211 6,850,930
D2 - FARM & RANCH IMP 685,790 N/A 685,790 685,790
E - NON-AG LAND AND IMPROVEMENTS 15,863,920 1.0474 15,146,000 15,863,920
F1 - COMMERCIAL REAL 7,860 N/A 7,860 7,860
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 28,660 N/A 28,660 28,660
J - ALL UTILITIES 18,519,690 1.1114 16,663,389 18,519,690
L1 - COMMERCIAL PERSONAL 180,400 N/A 180,400 180,400
L2 - INDUSTRIAL PERSONAL 1,637,920 N/A 1,637,920 1,637,920
M1 - MOBILE HOMES 252,300 N/A 252,300 252,300
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 44,121,470 0 39,164,530 44,121,470
Less Total Deductions 3,291,883 0 3,291,883 3,291,883
Total Taxable Value 40,829,587 0 35,872,647 40,829,587

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1 T2 T3 T4 T13
41,527,647 40,829,587 41,527,647 40,829,587 42,087,647


Loss to the
Increase in the
State-Mandated Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
Loss to the
Previous Increase in the
State-Mandated Homestead
Exemption
698,060 0 560,000


T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7 T8 T9 T10 T14
41,527,647 40,829,587 41,527,647 40,829,587 42,087,647

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction


T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE INVALID, BUT LOCAL VALUE WAS CERTIFIED BECAUSE LOCAL VALUE IS GREATER THAN PTAD VALUE

041-901-02/Bronte ISD



Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 36,074,030 0.9445 38,194,689 36,074,030
B - MULTIFAMILY 578,180 N/A 578,180 578,180
C1 - VACANT LOTS 569,470 N/A 569,470 569,470
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 14,903,979 1.0755 13,858,090 14,903,979
D2 - FARM & RANCH IMP 4,538,450 N/A 4,538,450 4,538,450
E - NON-AG LAND AND IMPROVEMENTS 43,638,540 1.0087 43,260,809 43,638,540
F1 - COMMERCIAL REAL 3,489,020 N/A 3,489,020 3,489,020
F2 - INDUSTRIAL REAL 476,800 N/A 476,800 476,800
G - ALL MINERALS 6,109,070 N/A 6,109,070 6,109,070
J - ALL UTILITIES 70,768,220 1.0279 68,849,296 70,768,220
L1 - COMMERCIAL PERSONAL 1,295,910 N/A 1,295,910 1,295,910
L2 - INDUSTRIAL PERSONAL 7,844,280 N/A 7,844,280 7,844,280
M1 - MOBILE HOMES 3,068,800 N/A 3,068,800 3,068,800
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 193,354,749 192,132,864 193,354,749
Less Total Deductions 24,327,547 24,939,899 24,327,547
Total Taxable Value 169,027,202 167,192,965 169,027,202

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1 T2 T3 T4 T13
174,746,802 169,027,202 174,746,802 169,027,202 179,196,802


Loss to the
Increase in the
State-Mandated Homestead
Exemption
50 % of the loss
to the Local Optional
Percentage Homestead
Exemption
Loss to the
Previous Increase in the
State-Mandated Homestead
Exemption
5,719,600 0 4,450,000


T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction


T3 = T1 minus 50 % of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50 % of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7 T8 T9 T10 T14
174,746,802 169,027,202 174,746,802 169,027,202 179,196,802

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement