taxes Property Tax Assistance

2022 ISD Summary Worksheet

107-Henderson /Henderson County

107-902/Brownsboro ISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	1,193,524,070	1.0103	1,181,356,102	1,193,524,070
B - MULTIFAMILY	11,068,180	N/A	11,068,180	11,068,180
C1 - VACANT LOTS	60,791,800	N/A	60,791,800	60,791,800
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	10,326,030	0.8129	12,702,482	10,326,030
D2 - FARM & RANCH IMP	793,400	N/A	793,400	793,400
E - NON-AG LAND AND IMPROVEMENTS	341,818,930	0.9830	347,730,346	341,818,930
F1 - COMMERCIAL REAL	52,368,610	N/A	52,368,610	52,368,610
F2 - INDUSTRIAL REAL	120,030	N/A	120,030	120,030
G - ALL MINERALS	3,449,360	N/A	3,449,360	3,449,360
J - ALL UTILITIES	52,035,280	N/A	52,035,280	52,035,280
L1 - COMMERCIAL PERSONAL	14,227,210	N/A	14,227,210	14,227,210
L2 - INDUSTRIAL PERSONAL	7,814,050	N/A	7,814,050	7,814,050
M1 - MOBILE HOMES	13,879,710	N/A	13,879,710	13,879,710
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	0	N/A	0	0
S - SPECIAL INVENTORY	103,760	N/A	103,760	103,760
Subtotal	1,762,320,420	0	1,758,440,320	1,762,320,420
Less Total Deductions	625,026,303	0	618,468,660	625,026,303
Total Taxable Value	1,137,294,117	0	1,139,971,660	1,137,294,117

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
1,182,041,229	1,137,294,117	1,106,973,502	1,062,226,390	1,234,901,229

Loss to the Increase in the State-Mandated Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
44,747,112	75,067,727	52,860,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
1,182,041,229	1,137,294,117	1,106,973,502	1,062,226,390	1,234,901,229

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

234-Van Zandt /Van Zandt County

107-902/Brownsboro ISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	14,974,720	N/A	14,974,720	14,974,720
B - MULTIFAMILY	0	N/A	0	0
C1 - VACANT LOTS	3,325,040	N/A	3,325,040	3,325,040
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	384,870	N/A	384,870	384,870
D2 - FARM & RANCH IMP	89,650	N/A	89,650	89,650
E - NON-AG LAND AND IMPROVEMENTS	7,144,410	N/A	7,144,410	7,144,410
F1 - COMMERCIAL REAL	1,018,670	N/A	1,018,670	1,018,670
F2 - INDUSTRIAL REAL	240,460	N/A	240,460	240,460
G - ALL MINERALS	6,410	N/A	6,410	6,410
J - ALL UTILITIES	491,040	N/A	491,040	491,040
L1 - COMMERCIAL PERSONAL	78,000	N/A	78,000	78,000
L2 - INDUSTRIAL PERSONAL	324,370	N/A	324,370	324,370
M1 - MOBILE HOMES	163,090	N/A	163,090	163,090
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	0	N/A	0	0
S - SPECIAL INVENTORY	0	N/A	0	0
Subtotal	28,240,730	0	28,240,730	28,240,730
Less Total Deductions	7,403,447	0	7,403,447	7,403,447
Total Taxable Value	20,837,283	0	20,837,283	20,837,283

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
21,506,658	20,837,283	20,543,874	19,874,499	22,556,658

Loss to the Increase in the State-Mandated Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
669,375	962,784	1,050,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
21,506,658	20,837,283	20,543,874	19,874,499	22,556,658

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

107-902-02/Brownsboro ISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	1,208,498,790	1.0102	1,196,330,822	1,208,498,790
B - MULTIFAMILY	11,068,180	N/A	11,068,180	11,068,180
C1 - VACANT LOTS	64,116,840	N/A	64,116,840	64,116,840
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	10,710,900	0.8184	13,087,352	10,710,900
D2 - FARM & RANCH IMP	883,050	N/A	883,050	883,050
E - NON-AG LAND AND IMPROVEMENTS	348,963,340	0.9833	354,874,756	348,963,340
F1 - COMMERCIAL REAL	53,387,280	N/A	53,387,280	53,387,280
F2 - INDUSTRIAL REAL	360,490	N/A	360,490	360,490
G - ALL MINERALS	3,455,770	N/A	3,455,770	3,455,770
J - ALL UTILITIES	52,526,320	N/A	52,526,320	52,526,320
L1 - COMMERCIAL PERSONAL	14,305,210	N/A	14,305,210	14,305,210
L2 - INDUSTRIAL PERSONAL	8,138,420	N/A	8,138,420	8,138,420
M1 - MOBILE HOMES	14,042,800	N/A	14,042,800	14,042,800
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	0	N/A	0	0
S - SPECIAL INVENTORY	103,760	N/A	103,760	103,760
Subtotal	1,790,561,150		1,786,681,050	1,790,561,150
Less Total Deductions	632,429,750		625,872,107	632,429,750
Total Taxable Value	1,158,131,400		1,160,808,943	1,158,131,400

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
1,203,547,887	1,158,131,400	1,127,517,376	1,082,100,889	1,257,457,887

Loss to the Increase in the State-Mandated Homestead Exemption	50 % of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
45,416,487	76,030,511	53,910,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50 % of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50 % of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
1,203,547,887	1,158,131,400	1,127,517,376	1,082,100,889	1,257,457,887

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement