taxes Property Tax Assistance

2022 ISD Summary Worksheet

237-Waller /Waller County

237-905/Royal ISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	650,384,951	0.9365	694,484,731	650,384,951
B - MULTIFAMILY	17,456,760	N/A	17,456,760	17,456,760
C1 - VACANT LOTS	110,347,236	N/A	110,347,236	110,347,236
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	10,267,986	1.0510	9,769,916	10,267,986
D2 - FARM & RANCH IMP	15,127,866	N/A	15,127,866	15,127,866
E - NON-AG LAND AND IMPROVEMENTS	473,240,019	1.1476	412,373,666	473,240,019
F1 - COMMERCIAL REAL	869,497,159	0.8835	984,150,718	869,497,159
F2 - INDUSTRIAL REAL	323,473,099	N/A	323,473,099	323,473,099
G - ALL MINERALS	6,739,095	N/A	6,739,095	6,739,095
J - ALL UTILITIES	90,589,370	N/A	90,589,370	90,589,370
L1 - COMMERCIAL PERSONAL	370,126,666	0.9778	378,530,033	370,126,666
L2 - INDUSTRIAL PERSONAL	157,929,890	N/A	157,929,890	157,929,890
M1 - MOBILE HOMES	33,142,324	N/A	33,142,324	33,142,324
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	4,139,870	N/A	4,139,870	4,139,870
S - SPECIAL INVENTORY	4,799,130	N/A	4,799,130	4,799,130
Subtotal	3,137,261,421	0	3,243,053,704	3,137,261,421
Less Total Deductions	309,808,018	0	325,692,005	309,808,018
Total Taxable Value	2,827,453,403	0	2,917,361,699	2,827,453,403

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
2,853,221,235	2,827,453,403	2,848,368,443	2,822,600,611	2,875,671,235

Loss to the Increase in the State-Mandated Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
25,767,832	4,852,792	22,450,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
2,855,586,105	2,829,818,273	2,850,733,313	2,824,965,481	2,878,036,105

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

237-905-02/Royal ISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	650,384,951	0.9365	694,484,731	650,384,951
B - MULTIFAMILY	17,456,760	N/A	17,456,760	17,456,760
C1 - VACANT LOTS	110,347,236	N/A	110,347,236	110,347,236
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	10,267,986	1.0510	9,769,916	10,267,986
D2 - FARM & RANCH IMP	15,127,866	N/A	15,127,866	15,127,866
E - NON-AG LAND AND IMPROVEMENTS	473,240,019	1.1476	412,373,666	473,240,019
F1 - COMMERCIAL REAL	869,497,159	0.8835	984,150,718	869,497,159
F2 - INDUSTRIAL REAL	323,473,099	N/A	323,473,099	323,473,099
G - ALL MINERALS	6,739,095	N/A	6,739,095	6,739,095
J - ALL UTILITIES	90,589,370	N/A	90,589,370	90,589,370
L1 - COMMERCIAL PERSONAL	370,126,666	0.9778	378,530,033	370,126,666
L2 - INDUSTRIAL PERSONAL	157,929,890	N/A	157,929,890	157,929,890
M1 - MOBILE HOMES	33,142,324	N/A	33,142,324	33,142,324
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	4,139,870	N/A	4,139,870	4,139,870
S - SPECIAL INVENTORY	4,799,130	N/A	4,799,130	4,799,130
Subtotal	3,137,261,421		3,243,053,704	3,137,261,421
Less Total Deductions	309,808,018		325,692,005	309,808,018
Total Taxable Value	2,827,453,403		2,917,361,699	2,827,453,403

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
2,853,221,235	2,827,453,403	2,848,368,443	2,822,600,611	2,875,671,235

Loss to the Increase in the State-Mandated Homestead Exemption	50 % of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
25,767,832	4,852,792	22,450,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50 % of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50 % of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
2,855,586,105	2,829,818,273	2,850,733,313	2,824,965,481	2,878,036,105

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement