Top navigation skipped
ceiling reduction
2022 ISD Summary Worksheet
238-Ward /Ward County
238-904/Grandfalls-Royalty ISD
| Category | Local Tax Roll Value | 2022 WTD Mean Ratio | 2022 PTAD Value Estimate | 2022 Value Assigned |
|---|---|---|---|---|
| A - SINGLE-FAMILY | 10,636,540 | 0.9647 | 11,025,749 | 10,636,540 |
| B - MULTIFAMILY | 0 | N/A | 0 | 0 |
| C1 - VACANT LOTS | 1,362,980 | N/A | 1,362,980 | 1,362,980 |
| C2 - COLONIA LOTS | 0 | N/A | 0 | 0 |
| D1 ACRES - QUALIFIED OPEN-SPACE LAND | 210,030 | 0.7924 | 265,065 | 210,030 |
| D2 - FARM & RANCH IMP | 718,440 | N/A | 718,440 | 718,440 |
| E - NON-AG LAND AND IMPROVEMENTS | 4,402,670 | N/A | 4,402,670 | 4,402,670 |
| F1 - COMMERCIAL REAL | 600,920 | N/A | 600,920 | 600,920 |
| F2 - INDUSTRIAL REAL | 12,950 | N/A | 12,950 | 12,950 |
| G - ALL MINERALS | 48,125,880 | 1.0115 | 47,578,725 | 48,125,880 |
| J - ALL UTILITIES | 93,993,620 | 0.9229 | 101,845,942 | 93,993,620 |
| L1 - COMMERCIAL PERSONAL | 302,380 | N/A | 302,380 | 302,380 |
| L2 - INDUSTRIAL PERSONAL | 4,879,120 | N/A | 4,879,120 | 4,879,120 |
| M1 - MOBILE HOMES | 3,459,540 | N/A | 3,459,540 | 3,459,540 |
| N - INTANGIBLE PERSONAL PROPERTY | 0 | N/A | 0 | 0 |
| O - RESIDENTIAL INVENTORY | 0 | N/A | 0 | 0 |
| S - SPECIAL INVENTORY | 0 | N/A | 0 | 0 |
| Subtotal | 168,705,070 | 0 | 176,454,481 | 168,705,070 |
| Less Total Deductions | 10,190,240 | 0 | 10,344,227 | 10,190,240 |
| Total Taxable Value | 158,514,830 | 0 | 166,110,254 | 158,514,830 |
The taxable values shown here will not match the values reported by your appraisal district
See the ISD DEDUCTION Report for a breakdown of deduction values
Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.
Value Taxable For M & O Purposes
| T1 | T2 | T3 | T4 | T13 |
|---|---|---|---|---|
| 159,309,630 | 158,514,830 | 158,871,850 | 158,077,050 | 160,549,630 |
| Loss to the Increase in the State-Mandated Homestead Exemption |
50% of the loss to the Local Optional Percentage Homestead Exemption |
Loss to the Previous Increase in the State-Mandated Homestead Exemption |
|---|---|---|
| 794,800 | 437,780 | 1,240,000 |
T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption
T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions
Value Taxable For I & S Purposes
| T7 | T8 | T9 | T10 | T14 |
|---|---|---|---|---|
| 159,309,630 | 158,514,830 | 158,871,850 | 158,077,050 | 160,549,630 |
T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption
T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction
T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption
T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption
T14 = T13 plus the loss to the chapter 313 agreement
THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED
238-904-02/Grandfalls-Royalty ISD
| Category | Local Tax Roll Value | 2022 WTD Mean Ratio | 2022 PTAD Value Estimate | 2022 Value Assigned |
|---|---|---|---|---|
| A - SINGLE-FAMILY | 10,636,540 | 0.9647 | 11,025,749 | 10,636,540 |
| B - MULTIFAMILY | 0 | N/A | 0 | 0 |
| C1 - VACANT LOTS | 1,362,980 | N/A | 1,362,980 | 1,362,980 |
| C2 - COLONIA LOTS | 0 | N/A | 0 | 0 |
| D1 ACRES - QUALIFIED OPEN-SPACE LAND | 210,030 | 0.7924 | 265,065 | 210,030 |
| D2 - FARM & RANCH IMP | 718,440 | N/A | 718,440 | 718,440 |
| E - NON-AG LAND AND IMPROVEMENTS | 4,402,670 | N/A | 4,402,670 | 4,402,670 |
| F1 - COMMERCIAL REAL | 600,920 | N/A | 600,920 | 600,920 |
| F2 - INDUSTRIAL REAL | 12,950 | N/A | 12,950 | 12,950 |
| G - ALL MINERALS | 48,125,880 | 1.0115 | 47,578,725 | 48,125,880 |
| J - ALL UTILITIES | 93,993,620 | 0.9229 | 101,845,942 | 93,993,620 |
| L1 - COMMERCIAL PERSONAL | 302,380 | N/A | 302,380 | 302,380 |
| L2 - INDUSTRIAL PERSONAL | 4,879,120 | N/A | 4,879,120 | 4,879,120 |
| M1 - MOBILE HOMES | 3,459,540 | N/A | 3,459,540 | 3,459,540 |
| N - INTANGIBLE PERSONAL PROPERTY | 0 | N/A | 0 | 0 |
| O - RESIDENTIAL INVENTORY | 0 | N/A | 0 | 0 |
| S - SPECIAL INVENTORY | 0 | N/A | 0 | 0 |
| Subtotal | 168,705,070 | 176,454,481 | 168,705,070 | |
| Less Total Deductions | 10,190,240 | 10,344,227 | 10,190,240 | |
| Total Taxable Value | 158,514,830 | 166,110,254 | 158,514,830 |
The taxable values shown here will not match the values reported by your appraisal district
See the ISD DEDUCTION Report for a breakdown of deduction values
Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.
Value Taxable For M & O Purposes
| T1 | T2 | T3 | T4 | T13 |
|---|---|---|---|---|
| 159,309,630 | 158,514,830 | 158,871,850 | 158,077,050 | 160,549,630 |
| Loss to the Increase in the State-Mandated Homestead Exemption |
50 % of the loss to the Local Optional Percentage Homestead Exemption |
Loss to the Previous Increase in the State-Mandated Homestead Exemption |
|---|---|---|
| 794,800 | 437,780 | 1,240,000 |
T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption
T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 = T1 minus 50 % of the loss to the local optional percentage homestead exemption
T4 = T2 minus 50 % of the loss to the local optional percentage homestead exemption
T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions
Value Taxable For I & S Purposes
| T7 | T8 | T9 | T10 | T14 |
|---|---|---|---|---|
| 159,309,630 | 158,514,830 | 158,871,850 | 158,077,050 | 160,549,630 |
T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption
T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the taxceiling reduction
T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption
T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption
T14 = T13 plus the loss to the chapter 313 agreement