taxes Property Tax Assistance

2022 ISD Summary Worksheet

244-Wilbarger /Wilbarger County

244-905/Northside ISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	2,754,300	0.8869	3,105,536	2,754,300
B - MULTIFAMILY	0	N/A	0	0
C1 - VACANT LOTS	468,480	N/A	468,480	468,480
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	3,551,370	1.1313	3,139,141	3,551,370
D2 - FARM & RANCH IMP	1,309,920	N/A	1,309,920	1,309,920
E - NON-AG LAND AND IMPROVEMENTS	7,035,830	0.8665	8,119,827	7,035,830
F1 - COMMERCIAL REAL	525,530	N/A	525,530	525,530
F2 - INDUSTRIAL REAL	20,751,052	N/A	20,751,052	20,751,052
G - ALL MINERALS	20,788,584	1.0097	20,588,872	20,788,584
J - ALL UTILITIES	1,180,976	N/A	1,180,976	1,180,976
L1 - COMMERCIAL PERSONAL	468,470	N/A	468,470	468,470
L2 - INDUSTRIAL PERSONAL	9,217,011	N/A	9,217,011	9,217,011
M1 - MOBILE HOMES	667,030	N/A	667,030	667,030
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	0	N/A	0	0
S - SPECIAL INVENTORY	0	N/A	0	0
Subtotal	68,718,553	0	69,541,845	68,718,553
Less Total Deductions	17,551,446	0	17,682,890	17,551,446
Total Taxable Value	51,167,107	0	51,858,955	51,167,107

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
52,004,277	51,167,107	52,004,277	51,167,107	52,634,277

Loss to the Increase in the State-Mandated Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
837,170	0	630,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
66,444,838	65,607,668	66,444,838	65,607,668	67,074,838

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

244-905-02/Northside ISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	2,754,300	0.8869	3,105,536	2,754,300
B - MULTIFAMILY	0	N/A	0	0
C1 - VACANT LOTS	468,480	N/A	468,480	468,480
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	3,551,370	1.1313	3,139,141	3,551,370
D2 - FARM & RANCH IMP	1,309,920	N/A	1,309,920	1,309,920
E - NON-AG LAND AND IMPROVEMENTS	7,035,830	0.8665	8,119,827	7,035,830
F1 - COMMERCIAL REAL	525,530	N/A	525,530	525,530
F2 - INDUSTRIAL REAL	20,751,052	N/A	20,751,052	20,751,052
G - ALL MINERALS	20,788,584	1.0097	20,588,872	20,788,584
J - ALL UTILITIES	1,180,976	N/A	1,180,976	1,180,976
L1 - COMMERCIAL PERSONAL	468,470	N/A	468,470	468,470
L2 - INDUSTRIAL PERSONAL	9,217,011	N/A	9,217,011	9,217,011
M1 - MOBILE HOMES	667,030	N/A	667,030	667,030
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	0	N/A	0	0
S - SPECIAL INVENTORY	0	N/A	0	0
Subtotal	68,718,553		69,541,845	68,718,553
Less Total Deductions	17,551,446		17,682,890	17,551,446
Total Taxable Value	51,167,107		51,858,955	51,167,107

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
52,004,277	51,167,107	52,004,277	51,167,107	52,634,277

Loss to the Increase in the State-Mandated Homestead Exemption	50 % of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
837,170	0	630,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50 % of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50 % of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
66,444,838	65,607,668	66,444,838	65,607,668	67,074,838

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement