taxes Property Tax Assistance

2022 ISD Summary Worksheet

083-Gaines /Gaines County

083-901/Seagraves ISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	56,647,022	N/A	56,647,022	56,647,022
B - MULTIFAMILY	1,184,614	N/A	1,184,614	1,184,614
C1 - VACANT LOTS	2,169,499	N/A	2,169,499	2,169,499
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	6,548,592	N/A	6,548,592	6,548,592
D2 - FARM & RANCH IMP	1,134,521	N/A	1,134,521	1,134,521
E - NON-AG LAND AND IMPROVEMENTS	25,877,690	N/A	25,877,690	25,877,690
F1 - COMMERCIAL REAL	6,470,781	N/A	6,470,781	6,470,781
F2 - INDUSTRIAL REAL	13,257,260	N/A	13,257,260	13,257,260
G - ALL MINERALS	20,034,170	N/A	20,034,170	20,034,170
J - ALL UTILITIES	14,512,320	N/A	14,512,320	14,512,320
L1 - COMMERCIAL PERSONAL	3,003,520	N/A	3,003,520	3,003,520
L2 - INDUSTRIAL PERSONAL	43,301,350	N/A	43,301,350	43,301,350
M1 - MOBILE HOMES	4,817,060	N/A	4,817,060	4,817,060
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	0	N/A	0	0
S - SPECIAL INVENTORY	0	N/A	0	0
Subtotal	198,958,399	0	198,958,399	198,958,399
Less Total Deductions	31,070,605	0	31,070,605	31,070,605
Total Taxable Value	167,887,794	0	167,887,794	167,887,794

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
173,589,968	167,887,794	173,589,968	167,887,794	178,809,968

Loss to the Increase in the State-Mandated Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
5,702,174	0	5,220,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
173,589,968	167,887,794	173,589,968	167,887,794	178,809,968

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

223-Terry /Terry County

083-901/Seagraves ISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	0	N/A	0	0
B - MULTIFAMILY	0	N/A	0	0
C1 - VACANT LOTS	750	N/A	750	750
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	3,225,205	N/A	3,225,205	3,225,205
D2 - FARM & RANCH IMP	576,558	N/A	576,558	576,558
E - NON-AG LAND AND IMPROVEMENTS	4,152,684	N/A	4,152,684	4,152,684
F1 - COMMERCIAL REAL	1,500	N/A	1,500	1,500
F2 - INDUSTRIAL REAL	0	N/A	0	0
G - ALL MINERALS	2,328,510	N/A	2,328,510	2,328,510
J - ALL UTILITIES	3,283,775	N/A	3,283,775	3,283,775
L1 - COMMERCIAL PERSONAL	0	N/A	0	0
L2 - INDUSTRIAL PERSONAL	0	N/A	0	0
M1 - MOBILE HOMES	39,194	N/A	39,194	39,194
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	0	N/A	0	0
S - SPECIAL INVENTORY	0	N/A	0	0
Subtotal	13,608,176	0	13,608,176	13,608,176
Less Total Deductions	385,875	0	385,875	385,875
Total Taxable Value	13,222,301	0	13,222,301	13,222,301

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
13,336,351	13,222,301	13,336,351	13,222,301	13,436,351

Loss to the Increase in the State-Mandated Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
114,050	0	100,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
13,336,351	13,222,301	13,336,351	13,222,301	13,436,351

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

251-Yoakum /Yoakum County

083-901/Seagraves ISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	66,780	N/A	66,780	66,780
B - MULTIFAMILY	0	N/A	0	0
C1 - VACANT LOTS	0	N/A	0	0
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	2,019,893	N/A	2,019,893	2,019,893
D2 - FARM & RANCH IMP	31,664	N/A	31,664	31,664
E - NON-AG LAND AND IMPROVEMENTS	672,910	N/A	672,910	672,910
F1 - COMMERCIAL REAL	0	N/A	0	0
F2 - INDUSTRIAL REAL	0	N/A	0	0
G - ALL MINERALS	30,736,180	N/A	30,736,180	30,736,180
J - ALL UTILITIES	2,006,450	N/A	2,006,450	2,006,450
L1 - COMMERCIAL PERSONAL	0	N/A	0	0
L2 - INDUSTRIAL PERSONAL	77,610	N/A	77,610	77,610
M1 - MOBILE HOMES	0	N/A	0	0
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	0	N/A	0	0
S - SPECIAL INVENTORY	0	N/A	0	0
Subtotal	35,611,487	0	35,611,487	35,611,487
Less Total Deductions	160,159	0	160,159	160,159
Total Taxable Value	35,451,328	0	35,451,328	35,451,328

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
35,481,328	35,451,328	35,481,328	35,451,328	35,501,328

Loss to the Increase in the State-Mandated Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
30,000	0	20,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
35,481,328	35,451,328	35,481,328	35,451,328	35,501,328

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

083-901-02/Seagraves ISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	56,713,802	N/A	56,713,802	56,713,802
B - MULTIFAMILY	1,184,614	N/A	1,184,614	1,184,614
C1 - VACANT LOTS	2,170,249	N/A	2,170,249	2,170,249
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	11,793,690	N/A	11,793,690	11,793,690
D2 - FARM & RANCH IMP	1,742,743	N/A	1,742,743	1,742,743
E - NON-AG LAND AND IMPROVEMENTS	30,703,284	N/A	30,703,284	30,703,284
F1 - COMMERCIAL REAL	6,472,281	N/A	6,472,281	6,472,281
F2 - INDUSTRIAL REAL	13,257,260	N/A	13,257,260	13,257,260
G - ALL MINERALS	53,098,860	N/A	53,098,860	53,098,860
J - ALL UTILITIES	19,802,545	N/A	19,802,545	19,802,545
L1 - COMMERCIAL PERSONAL	3,003,520	N/A	3,003,520	3,003,520
L2 - INDUSTRIAL PERSONAL	43,378,960	N/A	43,378,960	43,378,960
M1 - MOBILE HOMES	4,856,254	N/A	4,856,254	4,856,254
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	0	N/A	0	0
S - SPECIAL INVENTORY	0	N/A	0	0
Subtotal	248,178,062		248,178,062	248,178,062
Less Total Deductions	31,616,639		31,616,639	31,616,639
Total Taxable Value	216,561,423		216,561,423	216,561,423

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
222,407,647	216,561,423	222,407,647	216,561,423	227,747,647

Loss to the Increase in the State-Mandated Homestead Exemption	50 % of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
5,846,224	0	5,340,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50 % of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50 % of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
222,407,647	216,561,423	222,407,647	216,561,423	227,747,647

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement