taxes Property Tax Assistance

2022 ISD Summary Worksheet

251-Yoakum /Yoakum County

251-901/Denver City ISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	175,558,149	0.7831	224,183,564	175,558,149
B - MULTIFAMILY	1,648,189	N/A	1,648,189	1,648,189
C1 - VACANT LOTS	1,295,293	N/A	1,295,293	1,295,293
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	11,582,206	2.1046	5,503,287	11,582,206
D2 - FARM & RANCH IMP	687,798	N/A	687,798	687,798
E - NON-AG LAND AND IMPROVEMENTS	27,205,860	N/A	27,205,860	27,205,860
F1 - COMMERCIAL REAL	27,689,088	N/A	27,689,088	27,689,088
F2 - INDUSTRIAL REAL	113,206,032	N/A	113,206,032	113,206,032
G - ALL MINERALS	1,195,144,496	1.0095	1,183,897,470	1,195,144,496
J - ALL UTILITIES	78,205,046	0.9580	81,633,660	78,205,046
L1 - COMMERCIAL PERSONAL	9,202,467	N/A	9,202,467	9,202,467
L2 - INDUSTRIAL PERSONAL	98,903,280	N/A	98,903,280	98,903,280
M1 - MOBILE HOMES	5,435,644	N/A	5,435,644	5,435,644
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	0	N/A	0	0
S - SPECIAL INVENTORY	382,775	N/A	382,775	382,775
Subtotal	1,746,146,323	0	1,780,874,407	1,746,146,323
Less Total Deductions	111,228,881	0	127,823,784	111,228,881
Total Taxable Value	1,634,917,442	0	1,653,050,623	1,634,917,442

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
1,648,911,105	1,634,917,442	1,642,517,118	1,628,523,455	1,660,881,105

Loss to the Increase in the State-Mandated Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
13,993,663	6,393,987	11,970,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
1,648,911,105	1,634,917,442	1,642,517,118	1,628,523,455	1,660,881,105

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

251-901-02/Denver City ISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	175,558,149	0.7831	224,183,564	175,558,149
B - MULTIFAMILY	1,648,189	N/A	1,648,189	1,648,189
C1 - VACANT LOTS	1,295,293	N/A	1,295,293	1,295,293
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	11,582,206	2.1046	5,503,287	11,582,206
D2 - FARM & RANCH IMP	687,798	N/A	687,798	687,798
E - NON-AG LAND AND IMPROVEMENTS	27,205,860	N/A	27,205,860	27,205,860
F1 - COMMERCIAL REAL	27,689,088	N/A	27,689,088	27,689,088
F2 - INDUSTRIAL REAL	113,206,032	N/A	113,206,032	113,206,032
G - ALL MINERALS	1,195,144,496	1.0095	1,183,897,470	1,195,144,496
J - ALL UTILITIES	78,205,046	0.9580	81,633,660	78,205,046
L1 - COMMERCIAL PERSONAL	9,202,467	N/A	9,202,467	9,202,467
L2 - INDUSTRIAL PERSONAL	98,903,280	N/A	98,903,280	98,903,280
M1 - MOBILE HOMES	5,435,644	N/A	5,435,644	5,435,644
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	0	N/A	0	0
S - SPECIAL INVENTORY	382,775	N/A	382,775	382,775
Subtotal	1,746,146,323		1,780,874,407	1,746,146,323
Less Total Deductions	111,228,881		127,823,784	111,228,881
Total Taxable Value	1,634,917,442		1,653,050,623	1,634,917,442

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
1,648,911,105	1,634,917,442	1,642,517,118	1,628,523,455	1,660,881,105

Loss to the Increase in the State-Mandated Homestead Exemption	50 % of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
13,993,663	6,393,987	11,970,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50 % of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50 % of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
1,648,911,105	1,634,917,442	1,642,517,118	1,628,523,455	1,660,881,105

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement