Top navigation skipped
2023 ISD Summary Worksheet
010-Bandera/Bandera County
010-902/Bandera ISD
| Category | Local Tax Roll Value | 2023 WTD Mean Ratio | 2023 PTAD Value Estimate | 2023 Value Assigned |
|---|---|---|---|---|
| A - SINGLE-FAMILY | 1,642,332,305 | 0.9419 | 1,743,637,653 | 1,642,332,305 |
| B - MULTIFAMILY | 8,086,740 | N/A | 8,086,740 | 8,086,740 |
| C1 - VACANT LOTS | 245,534,173 | 0.8911 | 275,540,538 | 245,534,173 |
| C2 - COLONIA LOTS | 0 | N/A | 0 | 0 |
| D1 ACRES - QUALIFIED OPEN-SPACE LAND | 8,715,195 | 1.0538 | 8,270,247 | 8,715,195 |
| D2 - FARM & RANCH IMP | 6,179,518 | N/A | 6,179,518 | 6,179,518 |
| E - NON-AG LAND AND IMPROVEMENTS | 1,476,353,926 | 1.0338 | 1,428,084,664 | 1,476,353,926 |
| F1 - COMMERCIAL REAL | 263,481,020 | 1.0147 | 259,663,960 | 263,481,020 |
| F2 - INDUSTRIAL REAL | 1,759,880 | N/A | 1,759,880 | 1,759,880 |
| G - ALL MINERALS | 7,150 | N/A | 7,150 | 7,150 |
| J - ALL UTILITIES | 34,276,560 | N/A | 34,276,560 | 34,276,560 |
| L1 - COMMERCIAL PERSONAL | 26,444,260 | N/A | 26,444,260 | 26,444,260 |
| L2 - INDUSTRIAL PERSONAL | 1,755,390 | N/A | 1,755,390 | 1,755,390 |
| M1 - MOBILE HOMES | 59,241,190 | N/A | 59,241,190 | 59,241,190 |
| N - INTANGIBLE PERSONAL PROPERTY | 0 | N/A | 0 | 0 |
| O - RESIDENTIAL INVENTORY | 1,248,160 | N/A | 1,248,160 | 1,248,160 |
| S - SPECIAL INVENTORY | 222,060 | N/A | 222,060 | 222,060 |
| Subtotal | 3,775,637,527 | 0 | 3,854,417,970 | 3,775,637,527 |
| Less Total Deductions | 1,111,707,736 | 0 | 1,140,841,349 | 1,111,707,736 |
| Total Taxable Value | 2,663,929,791 | 0 | 2,713,576,621 | 2,663,929,791 |
The taxable values shown here will not match the values reported by your appraisal district
See the ISD DEDUCTION Report for a breakdown of deduction values
Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.
VALUE TAXABLE FOR M&O PURPOSES
| Measure | Value | Description |
|---|---|---|
| T1 | 2,943,742,842 | School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption |
| T2 | 2,663,929,791 | School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction |
| T3 | 2,943,742,842 | T1 minus 50% of the loss to the local optional percentage homestead exemption |
| T4 | 2,663,929,791 | T2 minus 50% of the loss to the local optional percentage homestead exemption |
| T13 | 3,034,852,842 | T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions |
| T15 | 3,095,592,842 | T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions |
| T17 | 2,663,929,791 | School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss |
VALUE TAXABLE FOR I&S PURPOSES
| Measure | Value | Description |
|---|---|---|
| T7 | 2,943,742,842 | School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption |
| T8 | 2,663,929,791 | School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction |
| T9 | 2,943,742,842 | T7 minus 50% of the loss to the local optional percentage homestead exemption |
| T10 | 2,663,929,791 | T8 minus 50% of the loss to the local optional percentage homestead exemption |
| T14 | 3,034,852,842 | T13 plus the loss to the chapter 313 agreement |
| T16 | 3,095,592,842 | T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions |
| T18 | 2,663,929,791 | T17 plus the loss to the chapter 313 agreement |
MISCELLANEOUS LOSS AMOUNTS
| Measure | Value | Description |
|---|---|---|
| LOSS_INCR_HMSTD | 279,813,051 | Loss to the increase in the state-mandated homestead |
| LOSS_LOCL_HMSTD | 0 | 50% of the loss to the local optional percentage homestead exemption |
| LOSS_PREV_INCR_HMSTD | 91,110,000 | Loss to the previous increase in the state-mandated homestead |
| LOSS_SCND_INCR_HMSTD | 60,740,000 | Loss to Second Previous Homestead Increase |
THE PVS FOUND YOUR LOCAL VALUE TO BE VALID AS A RESULT OF THE SDPVS, AND LOCAL VALUE WAS CERTIFIED
010-902-02/Bandera ISD
| Category | Local Tax Roll Value | 2023 WTD Mean Ratio | 2023 PTAD Value Estimate | 2023 Value Assigned |
|---|---|---|---|---|
| A - SINGLE-FAMILY | 1,642,332,305 | 0.9419 | 1,743,637,653 | 1,642,332,305 |
| B - MULTIFAMILY | 8,086,740 | N/A | 8,086,740 | 8,086,740 |
| C1 - VACANT LOTS | 245,534,173 | 0.8911 | 275,540,538 | 245,534,173 |
| C2 - COLONIA LOTS | 0 | N/A | 0 | 0 |
| D1 ACRES - QUALIFIED OPEN-SPACE LAND | 8,715,195 | 1.0538 | 8,270,247 | 8,715,195 |
| D2 - FARM & RANCH IMP | 6,179,518 | N/A | 6,179,518 | 6,179,518 |
| E - NON-AG LAND AND IMPROVEMENTS | 1,476,353,926 | 1.0338 | 1,428,084,664 | 1,476,353,926 |
| F1 - COMMERCIAL REAL | 263,481,020 | 1.0147 | 259,663,960 | 263,481,020 |
| F2 - INDUSTRIAL REAL | 1,759,880 | N/A | 1,759,880 | 1,759,880 |
| G - ALL MINERALS | 7,150 | N/A | 7,150 | 7,150 |
| J - ALL UTILITIES | 34,276,560 | N/A | 34,276,560 | 34,276,560 |
| L1 - COMMERCIAL PERSONAL | 26,444,260 | N/A | 26,444,260 | 26,444,260 |
| L2 - INDUSTRIAL PERSONAL | 1,755,390 | N/A | 1,755,390 | 1,755,390 |
| M1 - MOBILE HOMES | 59,241,190 | N/A | 59,241,190 | 59,241,190 |
| N - INTANGIBLE PERSONAL PROPERTY | 0 | N/A | 0 | 0 |
| O - RESIDENTIAL INVENTORY | 1,248,160 | N/A | 1,248,160 | 1,248,160 |
| S - SPECIAL INVENTORY | 222,060 | N/A | 222,060 | 222,060 |
| Subtotal | 3,775,637,527 | 3,854,417,970 | 3,775,637,527 | |
| Less Total Deductions | 1,111,707,736 | 1,140,841,349 | 1,111,707,736 | |
| Total Taxable Value | 2,663,929,791 | 2,713,576,621 | 2,663,929,791 |
The taxable values shown here will not match the values reported by your appraisal district
See the ISD DEDUCTION Report for a breakdown of deduction values
Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.
VALUE TAXABLE FOR M&O PURPOSES
| Measure | Value | Description |
|---|---|---|
| T1 | 2,943,742,842 | School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption |
| T2 | 2,663,929,791 | School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction |
| T3 | 2,943,742,842 | T1 minus 50% of the loss to the local optional percentage homestead exemption |
| T4 | 2,663,929,791 | T2 minus 50% of the loss to the local optional percentage homestead exemption |
| T13 | 3,034,852,842 | T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions |
| T15 | 3,095,592,842 | T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions |
| T17 | 2,663,929,791 | School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss |
VALUE TAXABLE FOR I&S PURPOSES
| Measure | Value | Description |
|---|---|---|
| T7 | 2,943,742,842 | School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption |
| T8 | 2,663,929,791 | School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction |
| T9 | 2,943,742,842 | T7 minus 50% of the loss to the local optional percentage homestead exemption |
| T10 | 2,663,929,791 | T8 minus 50% of the loss to the local optional percentage homestead exemption |
| T14 | 3,034,852,842 | T13 plus the loss to the chapter 313 agreement |
| T16 | 3,095,592,842 | T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions |
| T18 | 2,663,929,791 | T17 plus the loss to the chapter 313 agreement |
MISCELLANEOUS LOSS AMOUNTS
| Measure | Value | Description |
|---|---|---|
| LOSS_INCR_HMSTD | 279,813,051 | Loss to the increase in the state-mandated homestead |
| LOSS_LOCL_HMSTD | 0 | 50% of the loss to the local optional percentage homestead exemption |
| LOSS_PREV_INCR_HMSTD | 91,110,000 | Loss to the previous increase in the state-mandated homestead |
| LOSS_SCND_INCR_HMSTD | 60,740,000 | Loss to Second Previous Homestead Increase |