taxes Property Tax Assistance

2023 ISD Summary Worksheet

010-Bandera/Bandera County

232-904/Utopia ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 5,692,180 N/A 5,692,180 5,692,180
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 180,090 N/A 180,090 180,090
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 5,368,765 1.0519 5,104,018 5,368,765
D2 - FARM & RANCH IMP 1,587,189 N/A 1,587,189 1,587,189
E - NON-AG LAND AND IMPROVEMENTS 272,299,499 1.0297 264,445,469 272,299,499
F1 - COMMERCIAL REAL 3,762,027 N/A 3,762,027 3,762,027
F2 - INDUSTRIAL REAL 53,350 N/A 53,350 53,350
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 5,028,090 N/A 5,028,090 5,028,090
L1 - COMMERCIAL PERSONAL 413,620 N/A 413,620 413,620
L2 - INDUSTRIAL PERSONAL 0 N/A 0 0
M1 - MOBILE HOMES 2,883,200 N/A 2,883,200 2,883,200
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 297,268,010 0 289,149,233 297,268,010
Less Total Deductions 48,077,871 0 48,077,871 48,077,871
Total Taxable Value 249,190,139 0 241,071,362 249,190,139

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 261,088,477 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 249,190,139 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 261,088,477 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 249,190,139 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 264,823,477 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 267,313,477 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 249,190,139 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 261,088,477 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 249,190,139 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 261,088,477 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 249,190,139 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 264,823,477 T13 plus the loss to the chapter 313 agreement
T16 267,313,477 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 249,190,139 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 11,898,338 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 3,735,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 2,490,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID AS A RESULT OF THE SDPVS, AND LOCAL VALUE WAS CERTIFIED

163-Medina/Medina County

232-904/Utopia ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 981,890 N/A 981,890 981,890
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 740,850 N/A 740,850 740,850
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 783,130 N/A 783,130 783,130
D2 - FARM & RANCH IMP 314,340 N/A 314,340 314,340
E - NON-AG LAND AND IMPROVEMENTS 4,549,580 N/A 4,549,580 4,549,580
F1 - COMMERCIAL REAL 0 N/A 0 0
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 91,360 N/A 91,360 91,360
L1 - COMMERCIAL PERSONAL 0 N/A 0 0
L2 - INDUSTRIAL PERSONAL 0 N/A 0 0
M1 - MOBILE HOMES 0 N/A 0 0
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 7,461,150 0 7,461,150 7,461,150
Less Total Deductions 547,169 0 547,169 547,169
Total Taxable Value 6,913,981 0 6,913,981 6,913,981

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 7,033,981 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 6,913,981 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 7,033,981 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 6,913,981 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 7,063,981 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 7,083,981 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 6,987,800 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 7,033,981 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 6,913,981 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 7,033,981 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 6,913,981 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 7,063,981 T13 plus the loss to the chapter 313 agreement
T16 7,083,981 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 6,987,800 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 120,000 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 30,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 20,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

193-Real/Real County

232-904/Utopia ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 101,251 N/A 101,251 101,251
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 0 N/A 0 0
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 1,558,342 N/A 1,558,342 1,558,342
D2 - FARM & RANCH IMP 23,240 N/A 23,240 23,240
E - NON-AG LAND AND IMPROVEMENTS 6,459,702 N/A 6,459,702 6,459,702
F1 - COMMERCIAL REAL 275,244 N/A 275,244 275,244
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 640,970 N/A 640,970 640,970
L1 - COMMERCIAL PERSONAL 6,435 N/A 6,435 6,435
L2 - INDUSTRIAL PERSONAL 0 N/A 0 0
M1 - MOBILE HOMES 0 N/A 0 0
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 9,065,184 0 9,065,184 9,065,184
Less Total Deductions 509,735 0 509,735 509,735
Total Taxable Value 8,555,449 0 8,555,449 8,555,449

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 8,749,960 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 8,555,449 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 8,749,960 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 8,555,449 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 8,824,960 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 8,874,960 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 8,555,449 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 8,749,960 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 8,555,449 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 8,749,960 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 8,555,449 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 8,824,960 T13 plus the loss to the chapter 313 agreement
T16 8,874,960 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 8,555,449 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 194,511 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 75,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 50,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

232-Uvalde/Uvalde County

232-904/Utopia ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 42,282,888 N/A 42,282,888 42,282,888
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 7,643,834 N/A 7,643,834 7,643,834
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 5,760,686 N/A 5,760,686 5,760,686
D2 - FARM & RANCH IMP 840,769 N/A 840,769 840,769
E - NON-AG LAND AND IMPROVEMENTS 66,473,636 N/A 66,473,636 66,473,636
F1 - COMMERCIAL REAL 12,300,039 N/A 12,300,039 12,300,039
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 2,230,877 N/A 2,230,877 2,230,877
L1 - COMMERCIAL PERSONAL 3,291,998 N/A 3,291,998 3,291,998
L2 - INDUSTRIAL PERSONAL 167,770 N/A 167,770 167,770
M1 - MOBILE HOMES 2,229,262 N/A 2,229,262 2,229,262
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 143,221,759 0 143,221,759 143,221,759
Less Total Deductions 32,969,458 0 32,969,458 32,969,458
Total Taxable Value 110,252,301 0 110,252,301 110,252,301

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 118,955,790 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 110,252,301 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 118,955,790 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 110,252,301 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 122,180,790 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 124,330,790 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 116,312,970 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 118,955,790 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 110,252,301 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 118,955,790 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 110,252,301 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 122,180,790 T13 plus the loss to the chapter 313 agreement
T16 124,330,790 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 116,312,970 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 8,703,489 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 3,225,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 2,150,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

232-904-02/Utopia ISD



Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 49,058,209 N/A 49,058,209 49,058,209
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 8,564,774 N/A 8,564,774 8,564,774
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 13,470,923 1.0200 13,206,176 13,470,923
D2 - FARM & RANCH IMP 2,765,538 N/A 2,765,538 2,765,538
E - NON-AG LAND AND IMPROVEMENTS 349,782,417 1.0230 341,928,387 349,782,417
F1 - COMMERCIAL REAL 16,337,310 N/A 16,337,310 16,337,310
F2 - INDUSTRIAL REAL 53,350 N/A 53,350 53,350
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 7,991,297 N/A 7,991,297 7,991,297
L1 - COMMERCIAL PERSONAL 3,712,053 N/A 3,712,053 3,712,053
L2 - INDUSTRIAL PERSONAL 167,770 N/A 167,770 167,770
M1 - MOBILE HOMES 5,112,462 N/A 5,112,462 5,112,462
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 457,016,103 448,897,326 457,016,103
Less Total Deductions 82,104,233 82,104,233 82,104,233
Total Taxable Value 374,911,870 366,793,093 374,911,870

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 395,828,208 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 374,911,870 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 395,828,208 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 374,911,870 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 402,893,208 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 407,603,208 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 381,046,358 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 395,828,208 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 374,911,870 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 395,828,208 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 374,911,870 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 402,893,208 T13 plus the loss to the chapter 313 agreement
T16 407,603,208 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 381,046,358 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 20,916,338 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 7,065,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 4,710,000 Loss to Second Previous Homestead Increase