taxes Property Tax Assistance

2023 ISD Summary Worksheet

011-Bastrop/Bastrop County

011-905/McDade ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 91,111,157 N/A 91,111,157 91,111,157
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 6,646,207 N/A 6,646,207 6,646,207
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 4,095,513 N/A 4,095,513 4,095,513
D2 - FARM & RANCH IMP 32,976 N/A 32,976 32,976
E - NON-AG LAND AND IMPROVEMENTS 121,709,329 N/A 121,709,329 121,709,329
F1 - COMMERCIAL REAL 8,674,011 N/A 8,674,011 8,674,011
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 5,173,603 N/A 5,173,603 5,173,603
L1 - COMMERCIAL PERSONAL 5,118,948 N/A 5,118,948 5,118,948
L2 - INDUSTRIAL PERSONAL 905,368 N/A 905,368 905,368
M1 - MOBILE HOMES 9,601,566 N/A 9,601,566 9,601,566
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 253,068,678 0 253,068,678 253,068,678
Less Total Deductions 71,394,794 0 71,394,794 71,394,794
Total Taxable Value 181,673,884 0 181,673,884 181,673,884

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 199,866,179 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 181,673,884 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 199,866,179 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 181,673,884 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 206,016,179 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 210,116,179 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 189,722,865 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 199,866,179 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 181,673,884 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 199,866,179 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 181,673,884 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 206,016,179 T13 plus the loss to the chapter 313 agreement
T16 210,116,179 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 189,722,865 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 18,192,295 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 6,150,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 4,100,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

011-905-02/McDade ISD



Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 91,111,157 N/A 91,111,157 91,111,157
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 6,646,207 N/A 6,646,207 6,646,207
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 4,095,513 N/A 4,095,513 4,095,513
D2 - FARM & RANCH IMP 32,976 N/A 32,976 32,976
E - NON-AG LAND AND IMPROVEMENTS 121,709,329 N/A 121,709,329 121,709,329
F1 - COMMERCIAL REAL 8,674,011 N/A 8,674,011 8,674,011
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 5,173,603 N/A 5,173,603 5,173,603
L1 - COMMERCIAL PERSONAL 5,118,948 N/A 5,118,948 5,118,948
L2 - INDUSTRIAL PERSONAL 905,368 N/A 905,368 905,368
M1 - MOBILE HOMES 9,601,566 N/A 9,601,566 9,601,566
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 253,068,678 253,068,678 253,068,678
Less Total Deductions 71,394,794 71,394,794 71,394,794
Total Taxable Value 181,673,884 181,673,884 181,673,884

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 199,866,179 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 181,673,884 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 199,866,179 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 181,673,884 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 206,016,179 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 210,116,179 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 189,722,865 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 199,866,179 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 181,673,884 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 199,866,179 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 181,673,884 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 206,016,179 T13 plus the loss to the chapter 313 agreement
T16 210,116,179 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 189,722,865 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 18,192,295 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 6,150,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 4,100,000 Loss to Second Previous Homestead Increase