taxes Property Tax Assistance

2023 ISD Summary Worksheet

012-Baylor/Baylor County

012-901/Seymour ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 146,055,470 0.8974 162,754,034 146,055,470
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 901,360 N/A 901,360 901,360
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 44,604,946 1.3849 32,208,550 44,604,946
D2 - FARM & RANCH IMP 8,137,170 N/A 8,137,170 8,137,170
E - NON-AG LAND AND IMPROVEMENTS 63,976,330 1.0152 63,018,450 63,976,330
F1 - COMMERCIAL REAL 22,035,430 0.9109 24,190,833 22,035,430
F2 - INDUSTRIAL REAL 217,790,350 N/A 217,790,350 217,790,350
G - ALL MINERALS 3,394,910 N/A 3,394,910 3,394,910
J - ALL UTILITIES 155,297,100 0.9941 156,218,791 155,297,100
L1 - COMMERCIAL PERSONAL 12,886,490 N/A 12,886,490 12,886,490
L2 - INDUSTRIAL PERSONAL 1,925,650 N/A 1,925,650 1,925,650
M1 - MOBILE HOMES 3,140,750 N/A 3,140,750 3,140,750
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 964,560 N/A 964,560 964,560
Subtotal 681,110,516 0 687,531,898 681,110,516
Less Total Deductions 265,813,545 0 274,706,234 265,813,545
Total Taxable Value 415,296,971 0 412,825,664 415,296,971

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 439,981,728 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 415,296,971 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 439,981,728 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 415,296,971 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 453,076,728 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 461,806,728 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 417,248,630 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 591,357,438 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 566,672,681 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 591,357,438 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 566,672,681 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 604,452,438 T13 plus the loss to the chapter 313 agreement
T16 613,182,438 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 568,624,340 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 24,684,757 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 13,095,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 8,730,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID AS A RESULT OF THE SDPVS, AND LOCAL VALUE WAS CERTIFIED

138-Knox/Knox County

012-901/Seymour ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 14,330 N/A 14,330 14,330
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 3,550 N/A 3,550 3,550
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 2,633,900 N/A 2,633,900 2,633,900
D2 - FARM & RANCH IMP 67,540 N/A 67,540 67,540
E - NON-AG LAND AND IMPROVEMENTS 2,233,270 N/A 2,233,270 2,233,270
F1 - COMMERCIAL REAL 0 N/A 0 0
F2 - INDUSTRIAL REAL 158,710,680 N/A 158,710,680 158,710,680
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 1,056,520 N/A 1,056,520 1,056,520
L1 - COMMERCIAL PERSONAL 110,250 N/A 110,250 110,250
L2 - INDUSTRIAL PERSONAL 0 N/A 0 0
M1 - MOBILE HOMES 0 N/A 0 0
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 164,830,040 0 164,830,040 164,830,040
Less Total Deductions 43,240,760 0 43,240,760 43,240,760
Total Taxable Value 121,589,280 0 121,589,280 121,589,280

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 121,736,120 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 121,589,280 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 121,736,120 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 121,589,280 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 121,991,120 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 122,161,120 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 121,589,280 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 164,143,480 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 163,996,640 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 164,143,480 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 163,996,640 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 164,398,480 T13 plus the loss to the chapter 313 agreement
T16 164,568,480 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 163,996,640 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 146,840 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 255,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 170,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID BECAUSE THIS PORTION OF THE SCHOOL DISTRICT WAS TOO SMALL TO BE STUDIED, AND LOCAL VALUE WAS CERTIFIED

012-901-02/Seymour ISD



Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 146,069,800 0.8974 162,768,364 146,069,800
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 904,910 N/A 904,910 904,910
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 47,238,846 1.3558 34,842,450 47,238,846
D2 - FARM & RANCH IMP 8,204,710 N/A 8,204,710 8,204,710
E - NON-AG LAND AND IMPROVEMENTS 66,209,600 1.0147 65,251,720 66,209,600
F1 - COMMERCIAL REAL 22,035,430 0.9109 24,190,833 22,035,430
F2 - INDUSTRIAL REAL 376,501,030 N/A 376,501,030 376,501,030
G - ALL MINERALS 3,394,910 N/A 3,394,910 3,394,910
J - ALL UTILITIES 156,353,620 0.9941 157,275,311 156,353,620
L1 - COMMERCIAL PERSONAL 12,996,740 N/A 12,996,740 12,996,740
L2 - INDUSTRIAL PERSONAL 1,925,650 N/A 1,925,650 1,925,650
M1 - MOBILE HOMES 3,140,750 N/A 3,140,750 3,140,750
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 964,560 N/A 964,560 964,560
Subtotal 845,940,556 852,361,938 845,940,556
Less Total Deductions 309,054,305 317,946,994 309,054,305
Total Taxable Value 536,886,251 534,414,944 536,886,251

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 561,717,848 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 536,886,251 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 561,717,848 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 536,886,251 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 575,067,848 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 583,967,848 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 538,837,910 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 755,500,918 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 730,669,321 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 755,500,918 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 730,669,321 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 768,850,918 T13 plus the loss to the chapter 313 agreement
T16 777,750,918 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 732,620,980 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 24,831,597 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 13,350,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 8,900,000 Loss to Second Previous Homestead Increase