taxes Property Tax Assistance

2023 ISD Summary Worksheet

014-Bell/Bell County

014-910/Troy ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 457,789,268 1.0069 454,652,168 457,789,268
B - MULTIFAMILY 24,059,145 N/A 24,059,145 24,059,145
C1 - VACANT LOTS 15,269,695 N/A 15,269,695 15,269,695
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 6,868,206 0.6392 10,744,607 6,868,206
D2 - FARM & RANCH IMP 4,192,872 N/A 4,192,872 4,192,872
E - NON-AG LAND AND IMPROVEMENTS 289,045,583 0.9783 295,457,000 289,045,583
F1 - COMMERCIAL REAL 55,683,599 0.8692 64,063,045 55,683,599
F2 - INDUSTRIAL REAL 62,158,394 N/A 62,158,394 62,158,394
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 60,150,078 0.8959 67,139,277 60,150,078
L1 - COMMERCIAL PERSONAL 59,424,492 N/A 59,424,492 59,424,492
L2 - INDUSTRIAL PERSONAL 38,761,300 N/A 38,761,300 38,761,300
M1 - MOBILE HOMES 1,026,332 N/A 1,026,332 1,026,332
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 24,094,454 N/A 24,094,454 24,094,454
S - SPECIAL INVENTORY 408,492 N/A 408,492 408,492
Subtotal 1,098,931,910 0 1,121,451,273 1,098,931,910
Less Total Deductions 370,587,065 0 369,835,815 370,587,065
Total Taxable Value 728,344,845 0 751,615,458 728,344,845

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 812,858,892 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 728,344,845 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 812,858,892 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 728,344,845 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 840,983,892 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 859,733,892 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 728,804,533 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 812,858,892 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 728,344,845 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 812,858,892 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 728,344,845 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 840,983,892 T13 plus the loss to the chapter 313 agreement
T16 859,733,892 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 728,804,533 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 84,514,047 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 28,125,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 18,750,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID AS A RESULT OF THE SDPVS, AND LOCAL VALUE WAS CERTIFIED

073-Falls/Falls County

014-910/Troy ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 652,320 N/A 652,320 652,320
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 0 N/A 0 0
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 987,460 N/A 987,460 987,460
D2 - FARM & RANCH IMP 840,830 N/A 840,830 840,830
E - NON-AG LAND AND IMPROVEMENTS 13,603,230 N/A 13,603,230 13,603,230
F1 - COMMERCIAL REAL 0 N/A 0 0
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 732,620 N/A 732,620 732,620
L1 - COMMERCIAL PERSONAL 102,870 N/A 102,870 102,870
L2 - INDUSTRIAL PERSONAL 0 N/A 0 0
M1 - MOBILE HOMES 395,790 N/A 395,790 395,790
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 17,315,120 0 17,315,120 17,315,120
Less Total Deductions 6,144,216 0 6,144,216 6,144,216
Total Taxable Value 11,170,904 0 11,170,904 11,170,904

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 13,530,134 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 11,170,904 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 13,530,134 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 11,170,904 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 14,205,134 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 14,655,134 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 11,430,384 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 13,530,134 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 11,170,904 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 13,530,134 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 11,170,904 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 14,205,134 T13 plus the loss to the chapter 313 agreement
T16 14,655,134 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 11,430,384 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 2,359,230 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 675,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 450,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

014-910-02/Troy ISD



Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 458,441,588 1.0069 455,304,488 458,441,588
B - MULTIFAMILY 24,059,145 N/A 24,059,145 24,059,145
C1 - VACANT LOTS 15,269,695 N/A 15,269,695 15,269,695
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 7,855,666 0.6696 11,732,067 7,855,666
D2 - FARM & RANCH IMP 5,033,702 N/A 5,033,702 5,033,702
E - NON-AG LAND AND IMPROVEMENTS 302,648,813 0.9793 309,060,230 302,648,813
F1 - COMMERCIAL REAL 55,683,599 0.8692 64,063,045 55,683,599
F2 - INDUSTRIAL REAL 62,158,394 N/A 62,158,394 62,158,394
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 60,882,698 0.8970 67,871,897 60,882,698
L1 - COMMERCIAL PERSONAL 59,527,362 N/A 59,527,362 59,527,362
L2 - INDUSTRIAL PERSONAL 38,761,300 N/A 38,761,300 38,761,300
M1 - MOBILE HOMES 1,422,122 N/A 1,422,122 1,422,122
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 24,094,454 N/A 24,094,454 24,094,454
S - SPECIAL INVENTORY 408,492 N/A 408,492 408,492
Subtotal 1,116,247,030 1,138,766,393 1,116,247,030
Less Total Deductions 376,731,281 375,980,031 376,731,281
Total Taxable Value 739,515,749 762,786,362 739,515,749

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 826,389,026 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 739,515,749 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 826,389,026 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 739,515,749 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 855,189,026 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 874,389,026 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 740,234,917 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 826,389,026 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 739,515,749 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 826,389,026 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 739,515,749 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 855,189,026 T13 plus the loss to the chapter 313 agreement
T16 874,389,026 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 740,234,917 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 86,873,277 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 28,800,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 19,200,000 Loss to Second Previous Homestead Increase