taxes Property Tax Assistance

2023 ISD Summary Worksheet

016-Blanco/Blanco County

016-901/Johnson City ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 218,769,745 1.0314 212,109,506 218,769,745
B - MULTIFAMILY 17,746,372 N/A 17,746,372 17,746,372
C1 - VACANT LOTS 48,509,534 N/A 48,509,534 48,509,534
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 30,317,665 0.9544 31,767,394 30,317,665
D2 - FARM & RANCH IMP 31,761,325 N/A 31,761,325 31,761,325
E - NON-AG LAND AND IMPROVEMENTS 1,045,239,981 1.0108 1,034,072,003 1,045,239,981
F1 - COMMERCIAL REAL 188,111,428 1.0319 182,296,180 188,111,428
F2 - INDUSTRIAL REAL 3,254,780 N/A 3,254,780 3,254,780
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 33,582,882 N/A 33,582,882 33,582,882
L1 - COMMERCIAL PERSONAL 110,298,945 1.0408 105,975,159 110,298,945
L2 - INDUSTRIAL PERSONAL 14,041,890 N/A 14,041,890 14,041,890
M1 - MOBILE HOMES 4,743,319 N/A 4,743,319 4,743,319
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 1,560 N/A 1,560 1,560
S - SPECIAL INVENTORY 502,790 N/A 502,790 502,790
Subtotal 1,746,882,216 0 1,720,364,694 1,746,882,216
Less Total Deductions 357,630,959 0 346,408,266 357,630,959
Total Taxable Value 1,389,251,257 0 1,373,956,428 1,389,251,257

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 1,474,701,446 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 1,389,251,257 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 1,474,701,446 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 1,389,251,257 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 1,497,996,446 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 1,513,526,446 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 1,452,246,739 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 1,474,701,446 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 1,389,251,257 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 1,474,701,446 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 1,389,251,257 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 1,497,996,446 T13 plus the loss to the chapter 313 agreement
T16 1,513,526,446 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 1,452,246,739 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 85,450,189 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 23,295,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 15,530,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID AS A RESULT OF THE SDPVS, AND LOCAL VALUE WAS CERTIFIED

105-Hays/Hays County

016-901/Johnson City ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 125,295,294 1.0502 119,306,126 125,295,294
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 9,740,608 0.9960 9,779,727 9,740,608
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 1,312,570 0.9307 1,410,247 1,312,570
D2 - FARM & RANCH IMP 0 N/A 0 0
E - NON-AG LAND AND IMPROVEMENTS 53,651,389 0.9851 54,462,886 53,651,389
F1 - COMMERCIAL REAL 10,088,875 0.8848 11,402,436 10,088,875
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 745,843 N/A 745,843 745,843
L1 - COMMERCIAL PERSONAL 642,142 N/A 642,142 642,142
L2 - INDUSTRIAL PERSONAL 520,636 N/A 520,636 520,636
M1 - MOBILE HOMES 115,520 N/A 115,520 115,520
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 202,112,877 0 198,385,563 202,112,877
Less Total Deductions 49,737,295 0 46,031,969 49,737,295
Total Taxable Value 152,375,582 0 152,353,594 152,375,582

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 162,580,769 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 152,375,582 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 162,580,769 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 152,375,582 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 165,325,769 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 167,155,769 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 152,375,582 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 162,580,769 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 152,375,582 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 162,580,769 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 152,375,582 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 165,325,769 T13 plus the loss to the chapter 313 agreement
T16 167,155,769 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 152,375,582 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 10,205,187 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 2,745,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 1,830,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID AS A RESULT OF THE SDPVS, AND LOCAL VALUE WAS CERTIFIED

150-Llano/Llano County

016-901/Johnson City ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 0 N/A 0 0
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 0 N/A 0 0
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 162,480 N/A 162,480 162,480
D2 - FARM & RANCH IMP 26,690 N/A 26,690 26,690
E - NON-AG LAND AND IMPROVEMENTS 12,714,850 N/A 12,714,850 12,714,850
F1 - COMMERCIAL REAL 0 N/A 0 0
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 444,580 N/A 444,580 444,580
L1 - COMMERCIAL PERSONAL 0 N/A 0 0
L2 - INDUSTRIAL PERSONAL 0 N/A 0 0
M1 - MOBILE HOMES 0 N/A 0 0
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 13,348,600 0 13,348,600 13,348,600
Less Total Deductions 0 0 0 0
Total Taxable Value 13,348,600 0 13,348,600 13,348,600

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 13,348,600 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 13,348,600 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 13,348,600 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 13,348,600 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 13,348,600 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 13,348,600 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 13,348,600 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 13,348,600 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 13,348,600 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 13,348,600 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 13,348,600 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 13,348,600 T13 plus the loss to the chapter 313 agreement
T16 13,348,600 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 13,348,600 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 0 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 0 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 0 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

227-Travis/Travis County

016-901/Johnson City ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 2,499,071 N/A 2,499,071 2,499,071
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 8,557 N/A 8,557 8,557
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 385,022 N/A 385,022 385,022
D2 - FARM & RANCH IMP 0 N/A 0 0
E - NON-AG LAND AND IMPROVEMENTS 28,286,532 N/A 28,286,532 28,286,532
F1 - COMMERCIAL REAL 68,698 N/A 68,698 68,698
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 669,607 N/A 669,607 669,607
L1 - COMMERCIAL PERSONAL 0 N/A 0 0
L2 - INDUSTRIAL PERSONAL 13,982 N/A 13,982 13,982
M1 - MOBILE HOMES 0 N/A 0 0
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 31,931,469 0 31,931,469 31,931,469
Less Total Deductions 8,173,958 0 8,173,958 8,173,958
Total Taxable Value 23,757,511 0 23,757,511 23,757,511

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 24,218,555 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 23,757,511 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 24,218,555 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 23,757,511 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 24,383,555 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 24,493,555 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 24,011,132 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 24,218,555 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 23,757,511 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 24,218,555 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 23,757,511 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 24,383,555 T13 plus the loss to the chapter 313 agreement
T16 24,493,555 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 24,011,132 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 461,044 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 165,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 110,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

016-901-02/Johnson City ISD



Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 346,564,110 1.0379 333,914,703 346,564,110
B - MULTIFAMILY 17,746,372 N/A 17,746,372 17,746,372
C1 - VACANT LOTS 58,258,699 0.9993 58,297,818 58,258,699
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 32,177,737 0.9541 33,725,143 32,177,737
D2 - FARM & RANCH IMP 31,788,015 N/A 31,788,015 31,788,015
E - NON-AG LAND AND IMPROVEMENTS 1,139,892,752 1.0092 1,129,536,271 1,139,892,752
F1 - COMMERCIAL REAL 198,269,001 1.0232 193,767,314 198,269,001
F2 - INDUSTRIAL REAL 3,254,780 N/A 3,254,780 3,254,780
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 35,442,912 N/A 35,442,912 35,442,912
L1 - COMMERCIAL PERSONAL 110,941,087 1.0406 106,617,301 110,941,087
L2 - INDUSTRIAL PERSONAL 14,576,508 N/A 14,576,508 14,576,508
M1 - MOBILE HOMES 4,858,839 N/A 4,858,839 4,858,839
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 1,560 N/A 1,560 1,560
S - SPECIAL INVENTORY 502,790 N/A 502,790 502,790
Subtotal 1,994,275,162 1,964,030,326 1,994,275,162
Less Total Deductions 415,542,212 400,614,193 415,542,212
Total Taxable Value 1,578,732,950 1,563,416,133 1,578,732,950

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 1,674,849,370 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 1,578,732,950 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 1,674,849,370 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 1,578,732,950 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 1,701,054,370 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 1,718,524,370 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 1,641,982,053 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 1,674,849,370 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 1,578,732,950 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 1,674,849,370 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 1,578,732,950 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 1,701,054,370 T13 plus the loss to the chapter 313 agreement
T16 1,718,524,370 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 1,641,982,053 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 96,116,420 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 26,205,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 17,470,000 Loss to Second Previous Homestead Increase