taxes Property Tax Assistance

2023 ISD Summary Worksheet

018-Bosque/Bosque County

018-901/Clifton ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 460,089,991 N/A 460,089,991 460,089,991
B - MULTIFAMILY 4,334,082 N/A 4,334,082 4,334,082
C1 - VACANT LOTS 17,490,563 N/A 17,490,563 17,490,563
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 11,811,471 N/A 11,811,471 11,811,471
D2 - FARM & RANCH IMP 14,201,948 N/A 14,201,948 14,201,948
E - NON-AG LAND AND IMPROVEMENTS 348,987,105 N/A 348,987,105 348,987,105
F1 - COMMERCIAL REAL 88,566,469 N/A 88,566,469 88,566,469
F2 - INDUSTRIAL REAL 7,786,258 N/A 7,786,258 7,786,258
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 94,580,783 N/A 94,580,783 94,580,783
L1 - COMMERCIAL PERSONAL 25,816,280 N/A 25,816,280 25,816,280
L2 - INDUSTRIAL PERSONAL 217,846,843 N/A 217,846,843 217,846,843
M1 - MOBILE HOMES 8,154,666 N/A 8,154,666 8,154,666
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 1,203,207 N/A 1,203,207 1,203,207
Subtotal 1,300,869,666 0 1,300,869,666 1,300,869,666
Less Total Deductions 433,077,318 0 433,077,318 433,077,318
Total Taxable Value 867,792,348 0 867,792,348 867,792,348

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 957,640,112 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 867,792,348 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 957,640,112 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 867,792,348 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 985,630,112 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 1,004,290,112 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 907,750,999 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 957,640,112 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 867,792,348 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 957,640,112 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 867,792,348 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 985,630,112 T13 plus the loss to the chapter 313 agreement
T16 1,004,290,112 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 907,750,999 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 89,847,764 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 27,990,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 18,660,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

050-Coryell/Coryell County

018-901/Clifton ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 437,150 N/A 437,150 437,150
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 35,000 N/A 35,000 35,000
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 967,450 N/A 967,450 967,450
D2 - FARM & RANCH IMP 1,050,520 N/A 1,050,520 1,050,520
E - NON-AG LAND AND IMPROVEMENTS 9,497,872 N/A 9,497,872 9,497,872
F1 - COMMERCIAL REAL 0 N/A 0 0
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 7,420 N/A 7,420 7,420
L1 - COMMERCIAL PERSONAL 0 N/A 0 0
L2 - INDUSTRIAL PERSONAL 0 N/A 0 0
M1 - MOBILE HOMES 36,590 N/A 36,590 36,590
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 12,032,002 0 12,032,002 12,032,002
Less Total Deductions 3,052,975 0 3,052,975 3,052,975
Total Taxable Value 8,979,027 0 8,979,027 8,979,027

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 10,041,505 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 8,979,027 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 10,041,505 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 8,979,027 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 10,311,505 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 10,491,505 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 9,395,972 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 10,041,505 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 8,979,027 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 10,041,505 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 8,979,027 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 10,311,505 T13 plus the loss to the chapter 313 agreement
T16 10,491,505 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 9,395,972 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 1,062,478 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 270,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 180,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID BECAUSE THIS PORTION OF THE SCHOOL DISTRICT WAS TOO SMALL TO BE STUDIED, AND LOCAL VALUE WAS CERTIFIED

018-901-02/Clifton ISD



Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 460,527,141 N/A 460,527,141 460,527,141
B - MULTIFAMILY 4,334,082 N/A 4,334,082 4,334,082
C1 - VACANT LOTS 17,525,563 N/A 17,525,563 17,525,563
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 12,778,921 N/A 12,778,921 12,778,921
D2 - FARM & RANCH IMP 15,252,468 N/A 15,252,468 15,252,468
E - NON-AG LAND AND IMPROVEMENTS 358,484,977 N/A 358,484,977 358,484,977
F1 - COMMERCIAL REAL 88,566,469 N/A 88,566,469 88,566,469
F2 - INDUSTRIAL REAL 7,786,258 N/A 7,786,258 7,786,258
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 94,588,203 N/A 94,588,203 94,588,203
L1 - COMMERCIAL PERSONAL 25,816,280 N/A 25,816,280 25,816,280
L2 - INDUSTRIAL PERSONAL 217,846,843 N/A 217,846,843 217,846,843
M1 - MOBILE HOMES 8,191,256 N/A 8,191,256 8,191,256
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 1,203,207 N/A 1,203,207 1,203,207
Subtotal 1,312,901,668 1,312,901,668 1,312,901,668
Less Total Deductions 436,130,293 436,130,293 436,130,293
Total Taxable Value 876,771,375 876,771,375 876,771,375

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 967,681,617 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 876,771,375 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 967,681,617 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 876,771,375 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 995,941,617 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 1,014,781,617 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 917,146,971 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 967,681,617 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 876,771,375 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 967,681,617 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 876,771,375 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 995,941,617 T13 plus the loss to the chapter 313 agreement
T16 1,014,781,617 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 917,146,971 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 90,910,242 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 28,260,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 18,840,000 Loss to Second Previous Homestead Increase