taxes Property Tax Assistance

2023 ISD Summary Worksheet

018-Bosque/Bosque County

018-907/Kopperl ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 108,255,564 N/A 108,255,564 108,255,564
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 8,742,082 N/A 8,742,082 8,742,082
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 4,959,301 N/A 4,959,301 4,959,301
D2 - FARM & RANCH IMP 8,932,577 N/A 8,932,577 8,932,577
E - NON-AG LAND AND IMPROVEMENTS 192,434,305 N/A 192,434,305 192,434,305
F1 - COMMERCIAL REAL 9,069,708 N/A 9,069,708 9,069,708
F2 - INDUSTRIAL REAL 813,334 N/A 813,334 813,334
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 64,716,803 N/A 64,716,803 64,716,803
L1 - COMMERCIAL PERSONAL 2,298,543 N/A 2,298,543 2,298,543
L2 - INDUSTRIAL PERSONAL 12,042,977 N/A 12,042,977 12,042,977
M1 - MOBILE HOMES 7,407,248 N/A 7,407,248 7,407,248
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 419,672,442 0 419,672,442 419,672,442
Less Total Deductions 122,131,965 0 122,131,965 122,131,965
Total Taxable Value 297,540,477 0 297,540,477 297,540,477

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 323,265,095 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 297,540,477 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 323,265,095 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 297,540,477 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 333,885,095 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 340,965,095 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 305,145,827 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 323,265,095 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 297,540,477 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 323,265,095 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 297,540,477 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 333,885,095 T13 plus the loss to the chapter 313 agreement
T16 340,965,095 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 305,145,827 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 25,724,618 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 10,620,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 7,080,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

018-907-02/Kopperl ISD



Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 108,255,564 N/A 108,255,564 108,255,564
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 8,742,082 N/A 8,742,082 8,742,082
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 4,959,301 N/A 4,959,301 4,959,301
D2 - FARM & RANCH IMP 8,932,577 N/A 8,932,577 8,932,577
E - NON-AG LAND AND IMPROVEMENTS 192,434,305 N/A 192,434,305 192,434,305
F1 - COMMERCIAL REAL 9,069,708 N/A 9,069,708 9,069,708
F2 - INDUSTRIAL REAL 813,334 N/A 813,334 813,334
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 64,716,803 N/A 64,716,803 64,716,803
L1 - COMMERCIAL PERSONAL 2,298,543 N/A 2,298,543 2,298,543
L2 - INDUSTRIAL PERSONAL 12,042,977 N/A 12,042,977 12,042,977
M1 - MOBILE HOMES 7,407,248 N/A 7,407,248 7,407,248
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 419,672,442 419,672,442 419,672,442
Less Total Deductions 122,131,965 122,131,965 122,131,965
Total Taxable Value 297,540,477 297,540,477 297,540,477

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 323,265,095 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 297,540,477 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 323,265,095 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 297,540,477 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 333,885,095 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 340,965,095 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 305,145,827 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 323,265,095 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 297,540,477 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 323,265,095 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 297,540,477 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 333,885,095 T13 plus the loss to the chapter 313 agreement
T16 340,965,095 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 305,145,827 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 25,724,618 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 10,620,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 7,080,000 Loss to Second Previous Homestead Increase