2023 Field Studies Category Worksheet

CATEGORY A - STRATUM 2
$47,611 - $131,640

Legal Description	Account Number	Local Value	PTAD Value	Ratio
LT 22 NORTH LAKE S/D	15887	99,890	80,000	1.2486
277 15-1 T & N O 200 X 150	1763	93,440	81,472	1.1469
BK 38 LT 9 WINNIE T/S	1970	62,560	50,000	1.2512
BK 13 W/2 LT 5 & WINNIE T/S ALL LT 6	2034	107,340	115,000	0.9334
BK 24 N/2 LTS 1&2 WINNIE T/S	23016	95,860	107,270	0.8936
276 5-3-1 T & N O	23958	59,170	30,000	1.9723
BK 33 LT 17 WINNIE T/S	2473	124,530	177,200	0.7028
WINNIE SUBURBS 14-15-1-3	29376	106,970	265,000	0.4037
14-82-1L WINNIE SUBURBS IMP ONLY 62763 SQ 1,2&3 HAVE 0 VALUE.	3775M	86,480	151,961	0.5691
14-16-10-2-1 WINNIE SUBURBS	39065	128,670	208,000	0.6186
BK 43 LT 12 WINNIE T/S	5250	111,690	140,000	0.7978
9B G HARGRAVES	6569	111,600	159,000	0.7019
STRATUM 2 TOTALS		1,188,200	1,564,903	0.7593

CATEGORY A - STRATUM 3
$131,641 - $194,820

Legal Description	Account Number	Local Value	PTAD Value	Ratio
BK 2 LT 18 HIGHLAND S/D	12521	189,170	213,000	0.8881
KOCH S/D 16-28-5	13182	183,350	161,000	1.1388
BK 9 LT 9 & WINNIE T/S W30 FT LT 10	1324	193,600	86,000	2.2512
12 RAYMOND SUB 921 IRENE STREET IS ALSO AT THIS LOC	14069	169,050	166,938	1.0127
BK B LTS 12&13 HENDERSON HGHTS	15030	178,280	147,334	1.2100
15 RAYMOND SD	15700	143,120	189,000	0.7572
LT 13 NORTH LAKE	18447	192,330	265,000	0.7258
S 33.59' LT 10 & N 26.41' LT 11 BLK C HENDERSON HEIGHTS	19424	167,620	189,000	0.8869
16-66-1-6 KOCH S/D	20142	137,770	138,667	0.9935
BK 1 LT 24 HIGHLAND S/D	3523	161,100	176,000	0.9153
14-24-8D WINNIE SUBURBS	4933	178,310	210,000	0.8491
LOT 2 HATFIELD MINOR PLAT	64339	169,580	175,000	0.9690
STRATUM 3 TOTALS		2,063,280	2,116,939	0.9747

CATEGORY A - STRATUM 4
$194,821 - $270,930

Legal Description	Account Number	Local Value	PTAD Value	Ratio
16-36-2 KOCH S/D	10146	219,030	166,976	1.3117
14-23-1A-2 WINNIE SUBURBS	14094	239,030	185,000	1.2921
16-54-4 KOCH S/D	15504M	247,540	235,782	1.0499
14-9-10D WINNIE SUBURBS	17605	203,690	213,000	0.9563
BK 22 LTS 1&2 WINNIE T/S	17806	218,740	245,000	0.8928
LT 8 BRIARMEADOW SEC 2	30516	258,960	265,000	0.9772
LT 9 BRIARMEADOW SEC 2	30517	267,310	283,000	0.9446
LT 5 BK 2 PINE OAK VILLAGE PHASE 1 SEC 1	38502	245,300	202,000	1.2144
LT4 BK 2 PINE OAK VILLAGE PHASE 1 SEC 1	38504	222,430	185,000	1.2023
LOT:1-1 SUBD:PINE MEADOWS S/D	40665	258,300	250,000	1.0332
LT 5 FIRST STREET ADDITION	53069	260,450	300,000	0.8682
BK 2 S/2 LT 7 MCBRIDE S/D -7	5487	263,170	285,000	0.9234
STRATUM 4 TOTALS		2,903,950	2,815,758	1.0313

CATEGORY A - STRATUM 5
$270,931 - $99,999,999,999

Legal Description	Account Number	Local Value	PTAD Value	Ratio
26-7B-1 KOCH S/D	11512	397,870	449,000	0.8861
248 28-2 T & N O	16893	535,030	416,522	1.2845
14-24-5-1 WINNIE SUBURBS	17285	378,450	389,173	0.9724
14-8-12 WINNIE SUBURBS	19007	375,270	426,593	0.8797
14-37-0-5 WINNIE SUBURBS	23352	287,300	280,000	1.0261
14-2-7-3 WINNIE SUBURBS	23532	291,100	300,000	0.9703
LTS 34 & 35 NORTH LAKE	2996	418,880	350,000	1.1968
LT 20 BRIARMEADOW SEC 2	30528	370,900	385,032	0.9633
LT 34 BRIARMEADOW SEC 2	30542	467,430	415,000	1.1263
LT 15 & 16 NORTH LAKE	3822	387,610	338,500	1.1451
14-37-0-1-1 WINNIE SUBURBS	50992	575,030	639,157	0.8997
LT 2 BRIARMEADOW S/D SEC 5	8092	303,080	310,000	0.9777
STRATUM 5 TOTALS		4,787,950	4,698,977	1.0189

Category A - Totals

Stratum	Comp Code	Sample Parcels	Stratum Parcels	Sample Local Value	Sample PTAD Value	Stratum Local Value	Stratum Ratio	Stratum PTAD Value	Category Ratio
1	U	0	320	0	0	7,790,580	1	7,790,580
2	R	12	614	1,188,200	1,564,903	55,138,780	0.7593	72,617,911
3	R	12	361	2,063,280	2,116,939	58,479,180	0.9747	59,997,107
4	R	12	313	2,903,950	2,815,758	71,691,510	1.0313	69,515,670
5	R	12	325	4,787,950	4,698,977	123,082,780	1.0189	120,799,666
Total		48	1,933	10,943,380	11,196,577	316,182,830		330,720,934	0.9560

CATEGORY E - STRATUM 0
$1 - $99,999,999,999

Legal Description	Account Number	Local Value	PTAD Value	Ratio
11-71-2-1 WINNIE SUBURBS HOUSE IS VACANT.	10350	422,200	349,800	1.2070
277 13-1 T & N O	11522	318,750	355,000	0.8979
14-3-1-2 WINNIE SUBURBS	13266	176,040	230,000	0.7654
MH-DW 16-50-1-1 KOCH S/D COOK RD	13429	72,640	123,604	0.5877
500 TR 2-2 T & N O SEC 81	16871	68,630	66,383	1.0338
293 7-9 T & N O RR U/I	24761	3,000	4,083	0.7348
16-31-4-1 KOCH SUB 1/16 UND INT .599/9.59 EFF AC	25521	6,470	7,163	0.9033
11-64-9A-1 WINNIE SUBURBS	26256	87,860	105,776	0.8306
653 1H-0-1 J ROSKOPF	27144MP	367,340	370,000	0.9928
26-90-5 KOCH S/D UND INT IN .84/35.55 EFF ACRES	29134	1,700	6,597	0.2577
573 TR 1-3-3 W A ROSKOPF	34485	15,120	20,102	0.7522
270 TR 1-1-7 T & N O SEC 41 37.408/64.408 EFF AC	44638	187,040	177,875	1.0515
622 TR 0-1-2-1	46449M	228,340	271,632	0.8406
630 TR 1-1-1 T & N O SEC 159	47440	373,880	420,000	0.8902
277 TR 22B-1-1-1 T & NO	51215	22,300	27,199	0.8199
11-70-3-3 WINNIE SUBURBS PT 4 BK 70	59754	10,000	31,354	0.3189
LOT 2 BLK 1 COOPER ESTATES MINOR PLAT	66281	82,500	90,000	0.9167
625 TR 25-1 H W SMITH SUR SEC 188	8780	177,540	278,986	0.6364
622 TR 0-8 H LEFLORE SEC 80 1.5/11.82 EFF AC	9592	254,210	226,252	1.1236
STRATUM 0 TOTALS		2,875,560	3,161,806	0.9095

Category E - Totals

Stratum	Comp Code	Sample Parcels	Stratum Parcels	Sample Local Value	Sample PTAD Value	Stratum Local Value	Stratum Ratio	Stratum PTAD Value	Category Ratio
0	R	19	771	2,875,560	3,161,806	92,437,830	0.9095	101,635,877
Total		19	771	2,875,560	3,161,806	92,437,830		101,635,877	0.9095

CATEGORY F1 - STRATUM 2
$84,241 - $361,790

Legal Description	Account Number	Local Value	PTAD Value	Ratio
BK 11 LTS 5-8 & WINNIE T/S S/2 LTS 4&9 WINNIE POST OFFICE	11741	165,540	199,749	0.8287
BK 45 W50 LTS 11&12 WINNIE TS & MID 50 LTS 11&12 ANTIQUE SHOP	11788	86,240	100,000	0.8624
14-9-1-1 WINNIE SUBURBS	12805	247,410	261,590	0.9458
14-38-0-5 WINNIE SUBURBS PHO & SANDWICH VIETNAMESE CUIS	14706	199,870	233,100	0.8574
647 TR 12-1 M M GREGORY SEC 54	16879	355,590	1,200,000	0.2963
14-48-2D-2 WINNIE SUBURBS IMP ONLY 60430	18983	274,410	640,521	0.4284
14-24-1G-1 WINNIE SUBURBS CAMMARERI MINI STORAGE.	2179	104,470	229,731	0.4547
IMP ONLY BK 18 LTS 1-5 WINNIE T/S SITS ON 9039 BRENS MERL NORMAN & H&R BLOCK	35452M	93,050	93,054	1.0000
11-73-7-1 WINNIE SUBURBS	37227	89,220	93,936	0.9498
14-38-0-6 WINNIE SUBURBS BEVERAGE BARN	40698	171,190	167,670	1.0210
16-58-1-1-2 KOCH S/D CAMMARERI MH PARK	42876	87,260	96,208	0.9070
14-9-3A-1-1 WINNIE SUBURBS	44379	200,550	203,050	0.9877
273 4-3 T & N O	6656	144,030	279,032	0.5162
STRATUM 2 TOTALS		2,218,830	3,797,641	0.5843

CATEGORY F1 - STRATUM 3
$361,791 - $862,410

Legal Description	Account Number	Local Value	PTAD Value	Ratio
14-23-12-1 WINNIE SUBURBS STRATTON TRUE VALUE NAPA FC % WH ON EXISTING SLAB	15786	409,790	623,224	0.6575
14-23-12-2 WINNIE SUBURBS DAIRY QUEEN	17861	551,060	563,343	0.9782
14-81-1D WINNIE SUBURBS	18982M	600,000	643,230	0.9328
14-14-4-1 WINNIE SUBURBS	19388M	724,680	958,869	0.7558
14-42-5-1 WINNIE SUBURBS	29711	572,270	594,442	0.9627
BK 39 LTS 16-18 WINNIE T/S	32929M	758,970	759,810	0.9989
647 TR 15-3 M M GREGORY DILLON LIQUOR	33587	516,650	507,840	1.0173
14-41-3-1 WINNIE SUBURBS WHATABURGER	36185M	474,430	620,409	0.7647
BK 4 LTS 1-12 WINNIE T/S	401	749,950	852,560	0.8796
14-25-4-1-3 WINNIE SUBURBS DOLLAR GENERAL	51187	457,340	955,707	0.4785
647 TR 5-3 M M GREGORY SEC 54	5821	502,920	885,632	0.5679
647 TR 14-4 M M GREGORY (LOT 3)	6501	459,470	447,247	1.0273
STRATUM 3 TOTALS		6,777,530	8,412,313	0.8057

CATEGORY F1 - STRATUM 4
$862,411 - $1,789,180

Legal Description	Account Number	Local Value	PTAD Value	Ratio
14-23-1A-1 WINNIE SUBURBS PIZZA HUT IMP 52497-REF52775 REF-52845	1053	947,210	1,828,791	0.5179
14-42-2-3 WINNIE SUBURBS TRUCK STOP	16136	1,328,690	1,388,016	0.9573
14-81-1A WINNIE SUBURBS	18984	1,752,960	2,422,546	0.7236
14-42-4-3 WINNIE SUBURBS TIA JUANITAS	21400	941,310	979,241	0.9613
14-20-9-1 WINNIE SUBURBS WINNIE INN MOTEL AND RV PARK BASED ON INCOME	31224M	1,000,000	993,924	1.0061
14-19-7-1-2 WINNIE SUBURBS DAYS INN & SUITES VALUE BASED ON INCOME	33165M	1,600,000	1,553,398	1.0300
RESTRICTED RES A TRACTOR SUPPLY OF WINNIE	53074	1,645,420	1,788,480	0.9200
14-15-2 WINNIE SUBURBS HOOVER OILFIELD EQUIP CO	8089	1,384,530	1,394,796	0.9926
STRATUM 4 TOTALS		10,600,120	12,349,192	0.8584

CATEGORY F1 - STRATUM 5
$1,789,181 - $99,999,999,999

Legal Description	Account Number	Local Value	PTAD Value	Ratio
LT 1 FOODMAKER S/D COMFORT INN AND SUITES INCOME	12876M	2,000,000	1,965,243	1.0177
14-42-3-3 WINNIE SUBURBS INCOME HAMPTON INN & SUITES	3226M	3,000,000	3,810,669	0.7873
TR 1 QUALITY INN MINOR PLAT - AMENDED 60 ROOMS MOTEL 6 SALE INCLUDE BPP	46803M	1,850,000	1,390,645	1.3303
TR 2 QUALITY INN MINOR PLAT - AMENDED HOLIDAY INN EXPRESS INCOME APPROACH	46804M	2,658,630	2,416,910	1.1000
14-39-12 WINNIE SUBURBS ARBORETUM	5460M	2,952,500	3,211,334	0.9194
STRATUM 5 TOTALS		12,461,130	12,794,801	0.9739

Category F1 - Totals

Stratum	Comp Code	Sample Parcels	Stratum Parcels	Sample Local Value	Sample PTAD Value	Stratum Local Value	Stratum Ratio	Stratum PTAD Value	Category Ratio
1	U	0	95	0	0	3,134,190	1	3,134,190
2	R	13	90	2,218,830	3,797,641	16,181,900	0.5843	27,694,506
3	R	12	28	6,777,530	8,412,313	16,200,640	0.8057	20,107,534
4	R	8	13	10,600,120	12,349,192	17,587,930	0.8584	20,489,201
5	R	5	6	12,461,130	12,794,801	14,436,490	0.9739	14,823,380
Total		38	232	32,057,610	37,353,947	67,541,150		86,248,811	0.7831