Top navigation skipped
2023 ISD Summary Worksheet
043-Collin/Collin County
043-908/Melissa ISD
| Category | Local Tax Roll Value | 2023 WTD Mean Ratio | 2023 PTAD Value Estimate | 2023 Value Assigned |
|---|---|---|---|---|
| A - SINGLE-FAMILY | 3,784,613,320 | 0.9708 | 3,898,448,002 | 3,784,613,320 |
| B - MULTIFAMILY | 83,311,934 | N/A | 83,311,934 | 83,311,934 |
| C1 - VACANT LOTS | 110,014,062 | N/A | 110,014,062 | 110,014,062 |
| C2 - COLONIA LOTS | 0 | N/A | 0 | 0 |
| D1 ACRES - QUALIFIED OPEN-SPACE LAND | 1,172,658 | 1.3378 | 876,576 | 1,172,658 |
| D2 - FARM & RANCH IMP | 2,141,756 | N/A | 2,141,756 | 2,141,756 |
| E - NON-AG LAND AND IMPROVEMENTS | 178,162,540 | N/A | 178,162,540 | 178,162,540 |
| F1 - COMMERCIAL REAL | 160,863,333 | N/A | 160,863,333 | 160,863,333 |
| F2 - INDUSTRIAL REAL | 8,266,789 | N/A | 8,266,789 | 8,266,789 |
| G - ALL MINERALS | 0 | N/A | 0 | 0 |
| J - ALL UTILITIES | 31,302,141 | N/A | 31,302,141 | 31,302,141 |
| L1 - COMMERCIAL PERSONAL | 69,056,609 | N/A | 69,056,609 | 69,056,609 |
| L2 - INDUSTRIAL PERSONAL | 22,751,134 | N/A | 22,751,134 | 22,751,134 |
| M1 - MOBILE HOMES | 4,794,217 | N/A | 4,794,217 | 4,794,217 |
| N - INTANGIBLE PERSONAL PROPERTY | 0 | N/A | 0 | 0 |
| O - RESIDENTIAL INVENTORY | 286,288,241 | N/A | 286,288,241 | 286,288,241 |
| S - SPECIAL INVENTORY | 1,971,679 | N/A | 1,971,679 | 1,971,679 |
| Subtotal | 4,744,710,413 | 0 | 4,858,249,013 | 4,744,710,413 |
| Less Total Deductions | 1,183,557,034 | 0 | 1,207,033,144 | 1,183,557,034 |
| Total Taxable Value | 3,561,153,379 | 0 | 3,651,215,869 | 3,561,153,379 |
The taxable values shown here will not match the values reported by your appraisal district
See the ISD DEDUCTION Report for a breakdown of deduction values
Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.
VALUE TAXABLE FOR M&O PURPOSES
| Measure | Value | Description |
|---|---|---|
| T1 | 3,889,750,409 | School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption |
| T2 | 3,561,153,379 | School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction |
| T3 | 3,889,750,409 | T1 minus 50% of the loss to the local optional percentage homestead exemption |
| T4 | 3,561,153,379 | T2 minus 50% of the loss to the local optional percentage homestead exemption |
| T13 | 3,974,770,409 | T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions |
| T15 | 4,031,450,409 | T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions |
| T17 | 3,614,648,807 | School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss |
VALUE TAXABLE FOR I&S PURPOSES
| Measure | Value | Description |
|---|---|---|
| T7 | 3,889,750,409 | School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption |
| T8 | 3,561,153,379 | School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction |
| T9 | 3,889,750,409 | T7 minus 50% of the loss to the local optional percentage homestead exemption |
| T10 | 3,561,153,379 | T8 minus 50% of the loss to the local optional percentage homestead exemption |
| T14 | 3,974,770,409 | T13 plus the loss to the chapter 313 agreement |
| T16 | 4,031,450,409 | T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions |
| T18 | 3,614,648,807 | T17 plus the loss to the chapter 313 agreement |
MISCELLANEOUS LOSS AMOUNTS
| Measure | Value | Description |
|---|---|---|
| LOSS_INCR_HMSTD | 328,597,030 | Loss to the increase in the state-mandated homestead |
| LOSS_LOCL_HMSTD | 0 | 50% of the loss to the local optional percentage homestead exemption |
| LOSS_PREV_INCR_HMSTD | 85,020,000 | Loss to the previous increase in the state-mandated homestead |
| LOSS_SCND_INCR_HMSTD | 56,680,000 | Loss to Second Previous Homestead Increase |
THE PVS FOUND YOUR LOCAL VALUE TO BE VALID AS A RESULT OF THE SDPVS, AND LOCAL VALUE WAS CERTIFIED
043-908-02/Melissa ISD
| Category | Local Tax Roll Value | 2023 WTD Mean Ratio | 2023 PTAD Value Estimate | 2023 Value Assigned |
|---|---|---|---|---|
| A - SINGLE-FAMILY | 3,784,613,320 | 0.9708 | 3,898,448,002 | 3,784,613,320 |
| B - MULTIFAMILY | 83,311,934 | N/A | 83,311,934 | 83,311,934 |
| C1 - VACANT LOTS | 110,014,062 | N/A | 110,014,062 | 110,014,062 |
| C2 - COLONIA LOTS | 0 | N/A | 0 | 0 |
| D1 ACRES - QUALIFIED OPEN-SPACE LAND | 1,172,658 | 1.3378 | 876,576 | 1,172,658 |
| D2 - FARM & RANCH IMP | 2,141,756 | N/A | 2,141,756 | 2,141,756 |
| E - NON-AG LAND AND IMPROVEMENTS | 178,162,540 | N/A | 178,162,540 | 178,162,540 |
| F1 - COMMERCIAL REAL | 160,863,333 | N/A | 160,863,333 | 160,863,333 |
| F2 - INDUSTRIAL REAL | 8,266,789 | N/A | 8,266,789 | 8,266,789 |
| G - ALL MINERALS | 0 | N/A | 0 | 0 |
| J - ALL UTILITIES | 31,302,141 | N/A | 31,302,141 | 31,302,141 |
| L1 - COMMERCIAL PERSONAL | 69,056,609 | N/A | 69,056,609 | 69,056,609 |
| L2 - INDUSTRIAL PERSONAL | 22,751,134 | N/A | 22,751,134 | 22,751,134 |
| M1 - MOBILE HOMES | 4,794,217 | N/A | 4,794,217 | 4,794,217 |
| N - INTANGIBLE PERSONAL PROPERTY | 0 | N/A | 0 | 0 |
| O - RESIDENTIAL INVENTORY | 286,288,241 | N/A | 286,288,241 | 286,288,241 |
| S - SPECIAL INVENTORY | 1,971,679 | N/A | 1,971,679 | 1,971,679 |
| Subtotal | 4,744,710,413 | 4,858,249,013 | 4,744,710,413 | |
| Less Total Deductions | 1,183,557,034 | 1,207,033,144 | 1,183,557,034 | |
| Total Taxable Value | 3,561,153,379 | 3,651,215,869 | 3,561,153,379 |
The taxable values shown here will not match the values reported by your appraisal district
See the ISD DEDUCTION Report for a breakdown of deduction values
Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.
VALUE TAXABLE FOR M&O PURPOSES
| Measure | Value | Description |
|---|---|---|
| T1 | 3,889,750,409 | School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption |
| T2 | 3,561,153,379 | School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction |
| T3 | 3,889,750,409 | T1 minus 50% of the loss to the local optional percentage homestead exemption |
| T4 | 3,561,153,379 | T2 minus 50% of the loss to the local optional percentage homestead exemption |
| T13 | 3,974,770,409 | T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions |
| T15 | 4,031,450,409 | T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions |
| T17 | 3,614,648,807 | School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss |
VALUE TAXABLE FOR I&S PURPOSES
| Measure | Value | Description |
|---|---|---|
| T7 | 3,889,750,409 | School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption |
| T8 | 3,561,153,379 | School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction |
| T9 | 3,889,750,409 | T7 minus 50% of the loss to the local optional percentage homestead exemption |
| T10 | 3,561,153,379 | T8 minus 50% of the loss to the local optional percentage homestead exemption |
| T14 | 3,974,770,409 | T13 plus the loss to the chapter 313 agreement |
| T16 | 4,031,450,409 | T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions |
| T18 | 3,614,648,807 | T17 plus the loss to the chapter 313 agreement |
MISCELLANEOUS LOSS AMOUNTS
| Measure | Value | Description |
|---|---|---|
| LOSS_INCR_HMSTD | 328,597,030 | Loss to the increase in the state-mandated homestead |
| LOSS_LOCL_HMSTD | 0 | 50% of the loss to the local optional percentage homestead exemption |
| LOSS_PREV_INCR_HMSTD | 85,020,000 | Loss to the previous increase in the state-mandated homestead |
| LOSS_SCND_INCR_HMSTD | 56,680,000 | Loss to Second Previous Homestead Increase |