taxes Property Tax Assistance

2023 ISD Summary Worksheet

044-Collingsworth/Collingsworth County

065-902/Hedley ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 692,820 0.6237 1,110,823 692,820
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 10,520 N/A 10,520 10,520
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 8,414,316 1.0246 8,212,591 8,414,316
D2 - FARM & RANCH IMP 1,040,530 1.1335 917,980 1,040,530
E - NON-AG LAND AND IMPROVEMENTS 2,159,890 1.0385 2,079,817 2,159,890
F1 - COMMERCIAL REAL 82,270 N/A 82,270 82,270
F2 - INDUSTRIAL REAL 291,100 N/A 291,100 291,100
G - ALL MINERALS 1,300 N/A 1,300 1,300
J - ALL UTILITIES 489,000 N/A 489,000 489,000
L1 - COMMERCIAL PERSONAL 0 N/A 0 0
L2 - INDUSTRIAL PERSONAL 70,080 N/A 70,080 70,080
M1 - MOBILE HOMES 0 N/A 0 0
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 13,251,826 0 13,265,481 13,251,826
Less Total Deductions 1,677,028 0 1,908,438 1,677,028
Total Taxable Value 11,574,798 0 11,357,043 11,574,798

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 12,163,868 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 11,574,798 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 12,163,868 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 11,574,798 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 12,463,868 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 12,663,868 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 11,575,396 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 12,163,868 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 11,574,798 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 12,163,868 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 11,574,798 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 12,463,868 T13 plus the loss to the chapter 313 agreement
T16 12,663,868 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 11,575,396 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 589,070 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 300,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 200,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID AS A RESULT OF THE SDPVS, AND LOCAL VALUE WAS CERTIFIED

065-Donley/Donley County

065-902/Hedley ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 5,369,325 0.6943 7,733,437 5,369,325
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 90,932 N/A 90,932 90,932
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 7,227,397 1.1141 6,487,305 7,227,397
D2 - FARM & RANCH IMP 4,614,233 N/A 4,614,233 4,614,233
E - NON-AG LAND AND IMPROVEMENTS 8,507,479 0.7615 11,172,001 8,507,479
F1 - COMMERCIAL REAL 288,468 N/A 288,468 288,468
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 850 N/A 850 850
J - ALL UTILITIES 58,520,137 1.0211 57,310,877 58,520,137
L1 - COMMERCIAL PERSONAL 460,525 N/A 460,525 460,525
L2 - INDUSTRIAL PERSONAL 1,666,140 N/A 1,666,140 1,666,140
M1 - MOBILE HOMES 360,904 N/A 360,904 360,904
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 87,106,390 0 90,185,672 87,106,390
Less Total Deductions 5,534,186 0 5,885,852 5,534,186
Total Taxable Value 81,572,204 0 84,299,820 81,572,204

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 82,249,314 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 81,572,204 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 82,249,314 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 81,572,204 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 83,884,314 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 84,974,314 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 81,613,746 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 82,249,314 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 81,572,204 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 82,249,314 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 81,572,204 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 83,884,314 T13 plus the loss to the chapter 313 agreement
T16 84,974,314 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 81,613,746 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 677,110 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 1,635,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 1,090,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE INVALID, BUT LOCAL VALUE WAS CERTIFIED BECAUSE YOUR SCHOOL DISTRICT IS IN YEAR ONE OF THE GRACE PERIOD

065-902-02/Hedley ISD



Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 6,062,145 0.6854 8,844,260 6,062,145
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 101,452 N/A 101,452 101,452
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 15,641,713 1.0641 14,699,896 15,641,713
D2 - FARM & RANCH IMP 5,654,763 1.0222 5,532,213 5,654,763
E - NON-AG LAND AND IMPROVEMENTS 10,667,369 0.8050 13,251,818 10,667,369
F1 - COMMERCIAL REAL 370,738 N/A 370,738 370,738
F2 - INDUSTRIAL REAL 291,100 N/A 291,100 291,100
G - ALL MINERALS 2,150 N/A 2,150 2,150
J - ALL UTILITIES 59,009,137 1.0209 57,799,877 59,009,137
L1 - COMMERCIAL PERSONAL 460,525 N/A 460,525 460,525
L2 - INDUSTRIAL PERSONAL 1,736,220 N/A 1,736,220 1,736,220
M1 - MOBILE HOMES 360,904 N/A 360,904 360,904
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 100,358,216 103,451,153 100,358,216
Less Total Deductions 7,211,214 7,794,290 7,211,214
Total Taxable Value 93,147,002 95,656,863 93,147,002

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 94,413,182 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 93,147,002 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 94,413,182 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 93,147,002 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 96,348,182 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 97,638,182 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 93,189,142 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 94,413,182 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 93,147,002 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 94,413,182 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 93,147,002 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 96,348,182 T13 plus the loss to the chapter 313 agreement
T16 97,638,182 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 93,189,142 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 1,266,180 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 1,935,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 1,290,000 Loss to Second Previous Homestead Increase