taxes Property Tax Assistance

2023 ISD Summary Worksheet

047-Comanche/Comanche County

097-902/Hamilton ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 4,139,569 N/A 4,139,569 4,139,569
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 112,930 N/A 112,930 112,930
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 2,805,830 N/A 2,805,830 2,805,830
D2 - FARM & RANCH IMP 1,523,250 N/A 1,523,250 1,523,250
E - NON-AG LAND AND IMPROVEMENTS 18,959,100 N/A 18,959,100 18,959,100
F1 - COMMERCIAL REAL 172,600 N/A 172,600 172,600
F2 - INDUSTRIAL REAL 2,290 N/A 2,290 2,290
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 883,030 N/A 883,030 883,030
L1 - COMMERCIAL PERSONAL 3,700 N/A 3,700 3,700
L2 - INDUSTRIAL PERSONAL 0 N/A 0 0
M1 - MOBILE HOMES 186,550 N/A 186,550 186,550
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 28,788,849 0 28,788,849 28,788,849
Less Total Deductions 7,980,460 0 7,980,460 7,980,460
Total Taxable Value 20,808,389 0 20,808,389 20,808,389

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 22,913,291 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 20,808,389 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 22,913,291 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 20,808,389 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 23,828,291 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 24,438,291 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 21,150,964 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 22,913,291 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 20,808,389 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 22,913,291 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 20,808,389 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 23,828,291 T13 plus the loss to the chapter 313 agreement
T16 24,438,291 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 21,150,964 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 2,104,902 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 915,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 610,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID BECAUSE THIS PORTION OF THE SCHOOL DISTRICT WAS TOO SMALL TO BE STUDIED, AND LOCAL VALUE WAS CERTIFIED

097-Hamilton/Hamilton County

097-902/Hamilton ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 229,914,932 1.0259 224,110,471 229,914,932
B - MULTIFAMILY 1,148,270 N/A 1,148,270 1,148,270
C1 - VACANT LOTS 3,803,250 N/A 3,803,250 3,803,250
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 24,336,977 1.2126 20,069,315 24,336,977
D2 - FARM & RANCH IMP 30,006,429 N/A 30,006,429 30,006,429
E - NON-AG LAND AND IMPROVEMENTS 273,802,856 0.8383 326,616,791 273,802,856
F1 - COMMERCIAL REAL 62,026,945 0.8279 74,920,818 62,026,945
F2 - INDUSTRIAL REAL 60,807,295 N/A 60,807,295 60,807,295
G - ALL MINERALS 168,430 N/A 168,430 168,430
J - ALL UTILITIES 84,912,940 0.9955 85,296,775 84,912,940
L1 - COMMERCIAL PERSONAL 85,481,980 N/A 85,481,980 85,481,980
L2 - INDUSTRIAL PERSONAL 10,752,510 N/A 10,752,510 10,752,510
M1 - MOBILE HOMES 4,572,080 N/A 4,572,080 4,572,080
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 3,949,460 N/A 3,949,460 3,949,460
Subtotal 875,684,354 0 931,703,874 875,684,354
Less Total Deductions 298,773,332 0 293,117,658 298,773,332
Total Taxable Value 576,911,022 0 638,586,216 576,911,022

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 641,580,184 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 576,911,022 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 641,580,184 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 576,911,022 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 665,205,184 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 680,955,184 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 593,094,124 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 678,334,854 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 613,665,692 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 678,334,854 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 613,665,692 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 701,959,854 T13 plus the loss to the chapter 313 agreement
T16 717,709,854 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 629,848,794 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 64,669,162 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 23,625,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 15,750,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID AS A RESULT OF THE SDPVS, AND LOCAL VALUE WAS CERTIFIED

167-Mills/Mills County

097-902/Hamilton ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 0 N/A 0 0
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 0 N/A 0 0
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 1,098,290 N/A 1,098,290 1,098,290
D2 - FARM & RANCH IMP 225,370 N/A 225,370 225,370
E - NON-AG LAND AND IMPROVEMENTS 1,495,890 N/A 1,495,890 1,495,890
F1 - COMMERCIAL REAL 0 N/A 0 0
F2 - INDUSTRIAL REAL 3,900,940 N/A 3,900,940 3,900,940
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 49,280 N/A 49,280 49,280
L1 - COMMERCIAL PERSONAL 0 N/A 0 0
L2 - INDUSTRIAL PERSONAL 0 N/A 0 0
M1 - MOBILE HOMES 0 N/A 0 0
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 6,769,770 0 6,769,770 6,769,770
Less Total Deductions 755,127 0 755,127 755,127
Total Taxable Value 6,014,643 0 6,014,643 6,014,643

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 6,267,493 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 6,014,643 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 6,267,493 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 6,014,643 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 6,342,493 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 6,392,493 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 6,205,930 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 6,267,493 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 6,014,643 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 6,267,493 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 6,014,643 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 6,342,493 T13 plus the loss to the chapter 313 agreement
T16 6,392,493 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 6,205,930 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 252,850 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 75,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 50,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID BECAUSE THIS PORTION OF THE SCHOOL DISTRICT WAS TOO SMALL TO BE STUDIED, AND LOCAL VALUE WAS CERTIFIED

097-902-02/Hamilton ISD



Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 234,054,501 1.0254 228,250,040 234,054,501
B - MULTIFAMILY 1,148,270 N/A 1,148,270 1,148,270
C1 - VACANT LOTS 3,916,180 N/A 3,916,180 3,916,180
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 28,241,097 1.1780 23,973,435 28,241,097
D2 - FARM & RANCH IMP 31,755,049 N/A 31,755,049 31,755,049
E - NON-AG LAND AND IMPROVEMENTS 294,257,846 0.8478 347,071,781 294,257,846
F1 - COMMERCIAL REAL 62,199,545 0.8283 75,093,418 62,199,545
F2 - INDUSTRIAL REAL 64,710,525 N/A 64,710,525 64,710,525
G - ALL MINERALS 168,430 N/A 168,430 168,430
J - ALL UTILITIES 85,845,250 0.9955 86,229,085 85,845,250
L1 - COMMERCIAL PERSONAL 85,485,680 N/A 85,485,680 85,485,680
L2 - INDUSTRIAL PERSONAL 10,752,510 N/A 10,752,510 10,752,510
M1 - MOBILE HOMES 4,758,630 N/A 4,758,630 4,758,630
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 3,949,460 N/A 3,949,460 3,949,460
Subtotal 911,242,973 967,262,493 911,242,973
Less Total Deductions 307,508,919 301,853,245 307,508,919
Total Taxable Value 603,734,054 665,409,248 603,734,054

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 670,760,968 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 603,734,054 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 670,760,968 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 603,734,054 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 695,375,968 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 711,785,968 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 620,451,018 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 707,515,638 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 640,488,724 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 707,515,638 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 640,488,724 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 732,130,638 T13 plus the loss to the chapter 313 agreement
T16 748,540,638 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 657,205,688 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 67,026,914 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 24,615,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 16,410,000 Loss to Second Previous Homestead Increase