taxes Property Tax Assistance

2023 ISD Summary Worksheet

048-Concho/Concho County

160-901/Brady ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 1,936,680 N/A 1,936,680 1,936,680
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 75,280 N/A 75,280 75,280
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 8,992,840 N/A 8,992,840 8,992,840
D2 - FARM & RANCH IMP 1,905,920 N/A 1,905,920 1,905,920
E - NON-AG LAND AND IMPROVEMENTS 11,133,442 N/A 11,133,442 11,133,442
F1 - COMMERCIAL REAL 188,510 N/A 188,510 188,510
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 1,650 N/A 1,650 1,650
J - ALL UTILITIES 20,090,890 N/A 20,090,890 20,090,890
L1 - COMMERCIAL PERSONAL 91,930 N/A 91,930 91,930
L2 - INDUSTRIAL PERSONAL 27,765,290 N/A 27,765,290 27,765,290
M1 - MOBILE HOMES 238,930 N/A 238,930 238,930
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 72,421,362 0 72,421,362 72,421,362
Less Total Deductions 2,199,040 0 2,199,040 2,199,040
Total Taxable Value 70,222,322 0 70,222,322 70,222,322

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 70,878,802 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 70,222,322 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 70,878,802 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 70,222,322 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 71,088,802 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 71,228,802 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 70,355,768 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 70,878,802 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 70,222,322 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 70,878,802 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 70,222,322 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 71,088,802 T13 plus the loss to the chapter 313 agreement
T16 71,228,802 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 70,355,768 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 656,480 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 210,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 140,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

160-McCulloch/McCulloch County

160-901/Brady ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 239,085,423 N/A 239,085,423 239,085,423
B - MULTIFAMILY 2,746,831 N/A 2,746,831 2,746,831
C1 - VACANT LOTS 4,391,775 N/A 4,391,775 4,391,775
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 34,284,500 N/A 34,284,500 34,284,500
D2 - FARM & RANCH IMP 7,680,160 N/A 7,680,160 7,680,160
E - NON-AG LAND AND IMPROVEMENTS 98,303,940 N/A 98,303,940 98,303,940
F1 - COMMERCIAL REAL 56,518,270 N/A 56,518,270 56,518,270
F2 - INDUSTRIAL REAL 115,581,870 N/A 115,581,870 115,581,870
G - ALL MINERALS 3,327,520 N/A 3,327,520 3,327,520
J - ALL UTILITIES 59,892,790 N/A 59,892,790 59,892,790
L1 - COMMERCIAL PERSONAL 27,372,430 N/A 27,372,430 27,372,430
L2 - INDUSTRIAL PERSONAL 30,322,940 N/A 30,322,940 30,322,940
M1 - MOBILE HOMES 4,652,900 N/A 4,652,900 4,652,900
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 1,989,842 N/A 1,989,842 1,989,842
Subtotal 686,151,191 0 686,151,191 686,151,191
Less Total Deductions 256,468,053 0 256,468,053 256,468,053
Total Taxable Value 429,683,138 0 429,683,138 429,683,138

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 484,035,708 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 429,683,138 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 484,035,708 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 429,683,138 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 510,405,708 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 527,985,708 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 444,283,493 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 557,872,178 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 503,519,608 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 557,872,178 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 503,519,608 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 584,242,178 T13 plus the loss to the chapter 313 agreement
T16 601,822,178 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 518,119,963 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 54,352,570 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 26,370,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 17,580,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

160-901-02/Brady ISD



Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 241,022,103 N/A 241,022,103 241,022,103
B - MULTIFAMILY 2,746,831 N/A 2,746,831 2,746,831
C1 - VACANT LOTS 4,467,055 N/A 4,467,055 4,467,055
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 43,277,340 N/A 43,277,340 43,277,340
D2 - FARM & RANCH IMP 9,586,080 N/A 9,586,080 9,586,080
E - NON-AG LAND AND IMPROVEMENTS 109,437,382 N/A 109,437,382 109,437,382
F1 - COMMERCIAL REAL 56,706,780 N/A 56,706,780 56,706,780
F2 - INDUSTRIAL REAL 115,581,870 N/A 115,581,870 115,581,870
G - ALL MINERALS 3,329,170 N/A 3,329,170 3,329,170
J - ALL UTILITIES 79,983,680 N/A 79,983,680 79,983,680
L1 - COMMERCIAL PERSONAL 27,464,360 N/A 27,464,360 27,464,360
L2 - INDUSTRIAL PERSONAL 58,088,230 N/A 58,088,230 58,088,230
M1 - MOBILE HOMES 4,891,830 N/A 4,891,830 4,891,830
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 1,989,842 N/A 1,989,842 1,989,842
Subtotal 758,572,553 758,572,553 758,572,553
Less Total Deductions 258,667,093 258,667,093 258,667,093
Total Taxable Value 499,905,460 499,905,460 499,905,460

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 554,914,510 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 499,905,460 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 554,914,510 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 499,905,460 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 581,494,510 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 599,214,510 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 514,639,261 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 628,750,980 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 573,741,930 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 628,750,980 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 573,741,930 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 655,330,980 T13 plus the loss to the chapter 313 agreement
T16 673,050,980 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 588,475,731 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 55,009,050 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 26,580,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 17,720,000 Loss to Second Previous Homestead Increase