Top navigation skipped
2023 ISD Summary Worksheet
049-Cooke/Cooke County
049-908/Walnut Bend ISD
| Category | Local Tax Roll Value | 2023 WTD Mean Ratio | 2023 PTAD Value Estimate | 2023 Value Assigned |
|---|---|---|---|---|
| A - SINGLE-FAMILY | 6,305,393 | N/A | 6,305,393 | 6,305,393 |
| B - MULTIFAMILY | 0 | N/A | 0 | 0 |
| C1 - VACANT LOTS | 1,186,267 | N/A | 1,186,267 | 1,186,267 |
| C2 - COLONIA LOTS | 0 | N/A | 0 | 0 |
| D1 ACRES - QUALIFIED OPEN-SPACE LAND | 907,347 | N/A | 907,347 | 907,347 |
| D2 - FARM & RANCH IMP | 237,962 | N/A | 237,962 | 237,962 |
| E - NON-AG LAND AND IMPROVEMENTS | 9,271,383 | N/A | 9,271,383 | 9,271,383 |
| F1 - COMMERCIAL REAL | 706,668 | N/A | 706,668 | 706,668 |
| F2 - INDUSTRIAL REAL | 0 | N/A | 0 | 0 |
| G - ALL MINERALS | 3,365,325 | N/A | 3,365,325 | 3,365,325 |
| J - ALL UTILITIES | 858,689 | N/A | 858,689 | 858,689 |
| L1 - COMMERCIAL PERSONAL | 109,154 | N/A | 109,154 | 109,154 |
| L2 - INDUSTRIAL PERSONAL | 401,653 | N/A | 401,653 | 401,653 |
| M1 - MOBILE HOMES | 835,354 | N/A | 835,354 | 835,354 |
| N - INTANGIBLE PERSONAL PROPERTY | 0 | N/A | 0 | 0 |
| O - RESIDENTIAL INVENTORY | 0 | N/A | 0 | 0 |
| S - SPECIAL INVENTORY | 0 | N/A | 0 | 0 |
| Subtotal | 24,185,195 | 0 | 24,185,195 | 24,185,195 |
| Less Total Deductions | 5,993,878 | 0 | 5,993,878 | 5,993,878 |
| Total Taxable Value | 18,191,317 | 0 | 18,191,317 | 18,191,317 |
The taxable values shown here will not match the values reported by your appraisal district
See the ISD DEDUCTION Report for a breakdown of deduction values
Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.
VALUE TAXABLE FOR M&O PURPOSES
| Measure | Value | Description |
|---|---|---|
| T1 | 19,820,265 | School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption |
| T2 | 18,191,317 | School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction |
| T3 | 19,820,265 | T1 minus 50% of the loss to the local optional percentage homestead exemption |
| T4 | 18,191,317 | T2 minus 50% of the loss to the local optional percentage homestead exemption |
| T13 | 20,450,265 | T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions |
| T15 | 20,870,265 | T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions |
| T17 | 18,632,280 | School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss |
VALUE TAXABLE FOR I&S PURPOSES
| Measure | Value | Description |
|---|---|---|
| T7 | 19,820,265 | School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption |
| T8 | 18,191,317 | School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction |
| T9 | 19,820,265 | T7 minus 50% of the loss to the local optional percentage homestead exemption |
| T10 | 18,191,317 | T8 minus 50% of the loss to the local optional percentage homestead exemption |
| T14 | 20,450,265 | T13 plus the loss to the chapter 313 agreement |
| T16 | 20,870,265 | T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions |
| T18 | 18,632,280 | T17 plus the loss to the chapter 313 agreement |
MISCELLANEOUS LOSS AMOUNTS
| Measure | Value | Description |
|---|---|---|
| LOSS_INCR_HMSTD | 1,628,948 | Loss to the increase in the state-mandated homestead |
| LOSS_LOCL_HMSTD | 0 | 50% of the loss to the local optional percentage homestead exemption |
| LOSS_PREV_INCR_HMSTD | 630,000 | Loss to the previous increase in the state-mandated homestead |
| LOSS_SCND_INCR_HMSTD | 420,000 | Loss to Second Previous Homestead Increase |
THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED
049-908-02/Walnut Bend ISD
| Category | Local Tax Roll Value | 2023 WTD Mean Ratio | 2023 PTAD Value Estimate | 2023 Value Assigned |
|---|---|---|---|---|
| A - SINGLE-FAMILY | 6,305,393 | N/A | 6,305,393 | 6,305,393 |
| B - MULTIFAMILY | 0 | N/A | 0 | 0 |
| C1 - VACANT LOTS | 1,186,267 | N/A | 1,186,267 | 1,186,267 |
| C2 - COLONIA LOTS | 0 | N/A | 0 | 0 |
| D1 ACRES - QUALIFIED OPEN-SPACE LAND | 907,347 | N/A | 907,347 | 907,347 |
| D2 - FARM & RANCH IMP | 237,962 | N/A | 237,962 | 237,962 |
| E - NON-AG LAND AND IMPROVEMENTS | 9,271,383 | N/A | 9,271,383 | 9,271,383 |
| F1 - COMMERCIAL REAL | 706,668 | N/A | 706,668 | 706,668 |
| F2 - INDUSTRIAL REAL | 0 | N/A | 0 | 0 |
| G - ALL MINERALS | 3,365,325 | N/A | 3,365,325 | 3,365,325 |
| J - ALL UTILITIES | 858,689 | N/A | 858,689 | 858,689 |
| L1 - COMMERCIAL PERSONAL | 109,154 | N/A | 109,154 | 109,154 |
| L2 - INDUSTRIAL PERSONAL | 401,653 | N/A | 401,653 | 401,653 |
| M1 - MOBILE HOMES | 835,354 | N/A | 835,354 | 835,354 |
| N - INTANGIBLE PERSONAL PROPERTY | 0 | N/A | 0 | 0 |
| O - RESIDENTIAL INVENTORY | 0 | N/A | 0 | 0 |
| S - SPECIAL INVENTORY | 0 | N/A | 0 | 0 |
| Subtotal | 24,185,195 | 24,185,195 | 24,185,195 | |
| Less Total Deductions | 5,993,878 | 5,993,878 | 5,993,878 | |
| Total Taxable Value | 18,191,317 | 18,191,317 | 18,191,317 |
The taxable values shown here will not match the values reported by your appraisal district
See the ISD DEDUCTION Report for a breakdown of deduction values
Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.
VALUE TAXABLE FOR M&O PURPOSES
| Measure | Value | Description |
|---|---|---|
| T1 | 19,820,265 | School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption |
| T2 | 18,191,317 | School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction |
| T3 | 19,820,265 | T1 minus 50% of the loss to the local optional percentage homestead exemption |
| T4 | 18,191,317 | T2 minus 50% of the loss to the local optional percentage homestead exemption |
| T13 | 20,450,265 | T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions |
| T15 | 20,870,265 | T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions |
| T17 | 18,632,280 | School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss |
VALUE TAXABLE FOR I&S PURPOSES
| Measure | Value | Description |
|---|---|---|
| T7 | 19,820,265 | School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption |
| T8 | 18,191,317 | School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction |
| T9 | 19,820,265 | T7 minus 50% of the loss to the local optional percentage homestead exemption |
| T10 | 18,191,317 | T8 minus 50% of the loss to the local optional percentage homestead exemption |
| T14 | 20,450,265 | T13 plus the loss to the chapter 313 agreement |
| T16 | 20,870,265 | T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions |
| T18 | 18,632,280 | T17 plus the loss to the chapter 313 agreement |
MISCELLANEOUS LOSS AMOUNTS
| Measure | Value | Description |
|---|---|---|
| LOSS_INCR_HMSTD | 1,628,948 | Loss to the increase in the state-mandated homestead |
| LOSS_LOCL_HMSTD | 0 | 50% of the loss to the local optional percentage homestead exemption |
| LOSS_PREV_INCR_HMSTD | 630,000 | Loss to the previous increase in the state-mandated homestead |
| LOSS_SCND_INCR_HMSTD | 420,000 | Loss to Second Previous Homestead Increase |