taxes Property Tax Assistance

2023 ISD Summary Worksheet

049-Cooke/Cooke County

061-903/Pilot Point ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 195,466,253 N/A 195,466,253 195,466,253
B - MULTIFAMILY 19,094 N/A 19,094 19,094
C1 - VACANT LOTS 14,839,119 N/A 14,839,119 14,839,119
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 885,120 N/A 885,120 885,120
D2 - FARM & RANCH IMP 6,554,649 N/A 6,554,649 6,554,649
E - NON-AG LAND AND IMPROVEMENTS 138,539,116 N/A 138,539,116 138,539,116
F1 - COMMERCIAL REAL 1,016,985 N/A 1,016,985 1,016,985
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 2,967,785 N/A 2,967,785 2,967,785
L1 - COMMERCIAL PERSONAL 986,802 N/A 986,802 986,802
L2 - INDUSTRIAL PERSONAL 51,386 N/A 51,386 51,386
M1 - MOBILE HOMES 1,739,737 N/A 1,739,737 1,739,737
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 16,095 N/A 16,095 16,095
Subtotal 363,082,141 0 363,082,141 363,082,141
Less Total Deductions 132,403,591 0 132,403,591 132,403,591
Total Taxable Value 230,678,550 0 230,678,550 230,678,550

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 256,142,783 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 230,678,550 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 256,142,783 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 230,678,550 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 265,097,783 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 271,067,783 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 205,376,482 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 256,142,783 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 230,678,550 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 256,142,783 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 230,678,550 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 265,097,783 T13 plus the loss to the chapter 313 agreement
T16 271,067,783 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 205,376,482 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 25,464,233 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 8,955,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 5,970,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

061-Denton/Denton County

061-903/Pilot Point ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 728,981,506 0.9820 742,343,692 728,981,506
B - MULTIFAMILY 17,616,640 N/A 17,616,640 17,616,640
C1 - VACANT LOTS 47,562,975 N/A 47,562,975 47,562,975
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 3,124,955 1.0923 2,860,956 3,124,955
D2 - FARM & RANCH IMP 38,867,352 N/A 38,867,352 38,867,352
E - NON-AG LAND AND IMPROVEMENTS 462,420,765 0.9841 469,892,049 462,420,765
F1 - COMMERCIAL REAL 135,339,923 0.9557 141,613,396 135,339,923
F2 - INDUSTRIAL REAL 1,598,698 N/A 1,598,698 1,598,698
G - ALL MINERALS 41,830 N/A 41,830 41,830
J - ALL UTILITIES 38,107,678 N/A 38,107,678 38,107,678
L1 - COMMERCIAL PERSONAL 37,468,500 N/A 37,468,500 37,468,500
L2 - INDUSTRIAL PERSONAL 5,452,903 N/A 5,452,903 5,452,903
M1 - MOBILE HOMES 1,411,314 N/A 1,411,314 1,411,314
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 28,032,699 N/A 28,032,699 28,032,699
S - SPECIAL INVENTORY 3,869,642 N/A 3,869,642 3,869,642
Subtotal 1,549,897,380 0 1,576,740,324 1,549,897,380
Less Total Deductions 428,721,186 0 435,970,335 428,721,186
Total Taxable Value 1,121,176,194 0 1,140,769,989 1,121,176,194

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 1,212,074,730 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 1,121,176,194 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 1,212,074,730 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 1,121,176,194 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 1,236,794,730 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 1,253,274,730 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 1,167,258,181 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 1,212,074,730 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 1,121,176,194 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 1,212,074,730 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 1,121,176,194 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 1,236,794,730 T13 plus the loss to the chapter 313 agreement
T16 1,253,274,730 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 1,167,258,181 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 90,898,536 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 24,720,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 16,480,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID AS A RESULT OF THE SDPVS, AND LOCAL VALUE WAS CERTIFIED

091-Grayson/Grayson County

061-903/Pilot Point ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 25,129,764 N/A 25,129,764 25,129,764
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 2,888,573 N/A 2,888,573 2,888,573
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 427,091 N/A 427,091 427,091
D2 - FARM & RANCH IMP 988,299 N/A 988,299 988,299
E - NON-AG LAND AND IMPROVEMENTS 15,797,464 N/A 15,797,464 15,797,464
F1 - COMMERCIAL REAL 6,639,524 N/A 6,639,524 6,639,524
F2 - INDUSTRIAL REAL 9,582,161 N/A 9,582,161 9,582,161
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 723,611 N/A 723,611 723,611
L1 - COMMERCIAL PERSONAL 1,590,558 N/A 1,590,558 1,590,558
L2 - INDUSTRIAL PERSONAL 2,046,315 N/A 2,046,315 2,046,315
M1 - MOBILE HOMES 155,275 N/A 155,275 155,275
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 1,354,652 N/A 1,354,652 1,354,652
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 67,323,287 0 67,323,287 67,323,287
Less Total Deductions 13,081,670 0 13,081,670 13,081,670
Total Taxable Value 54,241,617 0 54,241,617 54,241,617

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 56,941,462 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 54,241,617 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 56,941,462 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 54,241,617 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 57,871,462 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 58,491,462 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 54,406,488 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 56,941,462 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 54,241,617 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 56,941,462 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 54,241,617 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 57,871,462 T13 plus the loss to the chapter 313 agreement
T16 58,491,462 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 54,406,488 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 2,699,845 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 930,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 620,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

061-903-02/Pilot Point ISD



Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 949,577,523 0.9861 962,939,709 949,577,523
B - MULTIFAMILY 17,635,734 N/A 17,635,734 17,635,734
C1 - VACANT LOTS 65,290,667 N/A 65,290,667 65,290,667
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 4,437,166 1.0633 4,173,167 4,437,166
D2 - FARM & RANCH IMP 46,410,300 N/A 46,410,300 46,410,300
E - NON-AG LAND AND IMPROVEMENTS 616,757,345 0.9880 624,228,629 616,757,345
F1 - COMMERCIAL REAL 142,996,432 0.9580 149,269,905 142,996,432
F2 - INDUSTRIAL REAL 11,180,859 N/A 11,180,859 11,180,859
G - ALL MINERALS 41,830 N/A 41,830 41,830
J - ALL UTILITIES 41,799,074 N/A 41,799,074 41,799,074
L1 - COMMERCIAL PERSONAL 40,045,860 N/A 40,045,860 40,045,860
L2 - INDUSTRIAL PERSONAL 7,550,604 N/A 7,550,604 7,550,604
M1 - MOBILE HOMES 3,306,326 N/A 3,306,326 3,306,326
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 29,387,351 N/A 29,387,351 29,387,351
S - SPECIAL INVENTORY 3,885,737 N/A 3,885,737 3,885,737
Subtotal 1,980,302,808 2,007,145,752 1,980,302,808
Less Total Deductions 574,206,447 581,455,596 574,206,447
Total Taxable Value 1,406,096,361 1,425,690,156 1,406,096,361

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 1,525,158,975 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 1,406,096,361 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 1,525,158,975 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 1,406,096,361 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 1,559,763,975 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 1,582,833,975 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 1,427,041,151 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 1,525,158,975 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 1,406,096,361 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 1,525,158,975 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 1,406,096,361 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 1,559,763,975 T13 plus the loss to the chapter 313 agreement
T16 1,582,833,975 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 1,427,041,151 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 119,062,614 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 34,605,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 23,070,000 Loss to Second Previous Homestead Increase