taxes Property Tax Assistance

2023 ISD Summary Worksheet

014-Bell/Bell County

161-910/Moody ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 41,802,793 1.1126 37,572,167 41,802,793
B - MULTIFAMILY 116,000 N/A 116,000 116,000
C1 - VACANT LOTS 1,347,909 N/A 1,347,909 1,347,909
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 2,574,479 0.5707 4,511,464 2,574,479
D2 - FARM & RANCH IMP 1,904,786 N/A 1,904,786 1,904,786
E - NON-AG LAND AND IMPROVEMENTS 99,814,833 1.0242 97,456,388 99,814,833
F1 - COMMERCIAL REAL 213,476 N/A 213,476 213,476
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 4,964,220 N/A 4,964,220 4,964,220
L1 - COMMERCIAL PERSONAL 2,320,495 N/A 2,320,495 2,320,495
L2 - INDUSTRIAL PERSONAL 1,462,534 N/A 1,462,534 1,462,534
M1 - MOBILE HOMES 347,192 N/A 347,192 347,192
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 156,868,717 0 152,216,631 156,868,717
Less Total Deductions 77,062,630 0 70,599,416 77,062,630
Total Taxable Value 79,806,087 0 81,617,215 79,806,087

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 93,029,616 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 79,806,087 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 93,029,616 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 79,806,087 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 98,864,616 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 102,754,616 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 82,462,537 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 93,029,616 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 79,806,087 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 93,029,616 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 79,806,087 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 98,864,616 T13 plus the loss to the chapter 313 agreement
T16 102,754,616 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 82,462,537 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 13,223,529 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 5,835,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 3,890,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID AS A RESULT OF THE SDPVS, AND LOCAL VALUE WAS CERTIFIED

050-Coryell/Coryell County

161-910/Moody ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 17,015,923 1.0682 15,929,529 17,015,923
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 542,220 N/A 542,220 542,220
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 579,908 1.1410 508,260 579,908
D2 - FARM & RANCH IMP 310,740 N/A 310,740 310,740
E - NON-AG LAND AND IMPROVEMENTS 35,404,807 1.0318 34,313,633 35,404,807
F1 - COMMERCIAL REAL 41,421 N/A 41,421 41,421
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 6,853,770 1.1088 6,181,250 6,853,770
L1 - COMMERCIAL PERSONAL 23,750 N/A 23,750 23,750
L2 - INDUSTRIAL PERSONAL 0 N/A 0 0
M1 - MOBILE HOMES 609,280 N/A 609,280 609,280
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 61,381,819 0 58,460,083 61,381,819
Less Total Deductions 25,833,392 0 24,553,811 25,833,392
Total Taxable Value 35,548,427 0 33,906,272 35,548,427

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 42,477,489 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 35,548,427 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 42,477,489 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 35,548,427 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 44,397,489 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 45,677,489 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 37,670,845 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 42,477,489 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 35,548,427 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 42,477,489 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 35,548,427 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 44,397,489 T13 plus the loss to the chapter 313 agreement
T16 45,677,489 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 37,670,845 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 6,929,062 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 1,920,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 1,280,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID AS A RESULT OF THE SDPVS, AND LOCAL VALUE WAS CERTIFIED

161-McLennan/McLennan County

161-910/Moody ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 167,245,819 N/A 167,245,819 167,245,819
B - MULTIFAMILY 1,473,450 N/A 1,473,450 1,473,450
C1 - VACANT LOTS 4,714,070 N/A 4,714,070 4,714,070
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 4,366,140 N/A 4,366,140 4,366,140
D2 - FARM & RANCH IMP 4,240,700 N/A 4,240,700 4,240,700
E - NON-AG LAND AND IMPROVEMENTS 80,592,121 N/A 80,592,121 80,592,121
F1 - COMMERCIAL REAL 13,032,264 N/A 13,032,264 13,032,264
F2 - INDUSTRIAL REAL 723,530 N/A 723,530 723,530
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 33,955,175 N/A 33,955,175 33,955,175
L1 - COMMERCIAL PERSONAL 6,155,600 N/A 6,155,600 6,155,600
L2 - INDUSTRIAL PERSONAL 1,157,220 N/A 1,157,220 1,157,220
M1 - MOBILE HOMES 5,134,938 N/A 5,134,938 5,134,938
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 322,791,027 0 322,791,027 322,791,027
Less Total Deductions 130,083,836 0 130,083,836 130,083,836
Total Taxable Value 192,707,191 0 192,707,191 192,707,191

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 225,573,517 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 192,707,191 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 225,573,517 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 192,707,191 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 236,463,517 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 243,723,517 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 199,532,131 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 225,573,517 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 192,707,191 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 225,573,517 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 192,707,191 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 236,463,517 T13 plus the loss to the chapter 313 agreement
T16 243,723,517 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 199,532,131 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 32,866,326 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 10,890,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 7,260,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

161-910-02/Moody ISD



Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 226,064,535 1.0241 220,747,515 226,064,535
B - MULTIFAMILY 1,589,450 N/A 1,589,450 1,589,450
C1 - VACANT LOTS 6,604,199 N/A 6,604,199 6,604,199
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 7,520,527 0.8013 9,385,864 7,520,527
D2 - FARM & RANCH IMP 6,456,226 N/A 6,456,226 6,456,226
E - NON-AG LAND AND IMPROVEMENTS 215,811,761 1.0162 212,362,142 215,811,761
F1 - COMMERCIAL REAL 13,287,161 N/A 13,287,161 13,287,161
F2 - INDUSTRIAL REAL 723,530 N/A 723,530 723,530
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 45,773,165 1.0149 45,100,645 45,773,165
L1 - COMMERCIAL PERSONAL 8,499,845 N/A 8,499,845 8,499,845
L2 - INDUSTRIAL PERSONAL 2,619,754 N/A 2,619,754 2,619,754
M1 - MOBILE HOMES 6,091,410 N/A 6,091,410 6,091,410
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 541,041,563 533,467,741 541,041,563
Less Total Deductions 232,979,858 225,237,063 232,979,858
Total Taxable Value 308,061,705 308,230,678 308,061,705

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 361,080,622 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 308,061,705 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 361,080,622 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 308,061,705 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 379,725,622 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 392,155,622 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 319,665,513 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 361,080,622 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 308,061,705 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 361,080,622 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 308,061,705 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 379,725,622 T13 plus the loss to the chapter 313 agreement
T16 392,155,622 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 319,665,513 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 53,018,917 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 18,645,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 12,430,000 Loss to Second Previous Homestead Increase