taxes Property Tax Assistance

2023 ISD Summary Worksheet

054-Crosby/Crosby County

054-901/Crosbyton CISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 51,814,593 N/A 51,814,593 51,814,593
B - MULTIFAMILY 841,091 N/A 841,091 841,091
C1 - VACANT LOTS 595,390 N/A 595,390 595,390
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 31,536,080 N/A 31,536,080 31,536,080
D2 - FARM & RANCH IMP 3,878,741 N/A 3,878,741 3,878,741
E - NON-AG LAND AND IMPROVEMENTS 25,003,719 N/A 25,003,719 25,003,719
F1 - COMMERCIAL REAL 6,851,937 N/A 6,851,937 6,851,937
F2 - INDUSTRIAL REAL 86,523,724 N/A 86,523,724 86,523,724
G - ALL MINERALS 350,436 N/A 350,436 350,436
J - ALL UTILITIES 5,604,560 N/A 5,604,560 5,604,560
L1 - COMMERCIAL PERSONAL 2,359,523 N/A 2,359,523 2,359,523
L2 - INDUSTRIAL PERSONAL 6,175,700 N/A 6,175,700 6,175,700
M1 - MOBILE HOMES 46,566 N/A 46,566 46,566
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 98,864 N/A 98,864 98,864
Subtotal 221,680,924 0 221,680,924 221,680,924
Less Total Deductions 114,074,271 0 114,074,271 114,074,271
Total Taxable Value 107,606,653 0 107,606,653 107,606,653

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 118,102,859 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 107,606,653 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 118,102,859 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 107,606,653 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 125,362,859 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 130,202,859 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 109,201,757 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 193,812,209 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 183,316,003 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 193,812,209 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 183,316,003 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 201,072,209 T13 plus the loss to the chapter 313 agreement
T16 205,912,209 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 184,911,107 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 10,496,206 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 7,260,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 4,840,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

085-Garza/Garza County

054-901/Crosbyton CISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 0 N/A 0 0
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 0 N/A 0 0
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 1,270,120 N/A 1,270,120 1,270,120
D2 - FARM & RANCH IMP 954,131 N/A 954,131 954,131
E - NON-AG LAND AND IMPROVEMENTS 411,016 N/A 411,016 411,016
F1 - COMMERCIAL REAL 0 N/A 0 0
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 160,769 N/A 160,769 160,769
J - ALL UTILITIES 56,425 N/A 56,425 56,425
L1 - COMMERCIAL PERSONAL 0 N/A 0 0
L2 - INDUSTRIAL PERSONAL 0 N/A 0 0
M1 - MOBILE HOMES 0 N/A 0 0
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 2,852,461 0 2,852,461 2,852,461
Less Total Deductions 0 0 0 0
Total Taxable Value 2,852,461 0 2,852,461 2,852,461

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 2,852,461 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 2,852,461 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 2,852,461 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 2,852,461 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 2,852,461 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 2,852,461 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 2,852,461 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 2,852,461 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 2,852,461 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 2,852,461 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 2,852,461 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 2,852,461 T13 plus the loss to the chapter 313 agreement
T16 2,852,461 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 2,852,461 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 0 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 0 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 0 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

054-901-02/Crosbyton CISD



Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 51,814,593 N/A 51,814,593 51,814,593
B - MULTIFAMILY 841,091 N/A 841,091 841,091
C1 - VACANT LOTS 595,390 N/A 595,390 595,390
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 32,806,200 N/A 32,806,200 32,806,200
D2 - FARM & RANCH IMP 4,832,872 N/A 4,832,872 4,832,872
E - NON-AG LAND AND IMPROVEMENTS 25,414,735 N/A 25,414,735 25,414,735
F1 - COMMERCIAL REAL 6,851,937 N/A 6,851,937 6,851,937
F2 - INDUSTRIAL REAL 86,523,724 N/A 86,523,724 86,523,724
G - ALL MINERALS 511,205 N/A 511,205 511,205
J - ALL UTILITIES 5,660,985 N/A 5,660,985 5,660,985
L1 - COMMERCIAL PERSONAL 2,359,523 N/A 2,359,523 2,359,523
L2 - INDUSTRIAL PERSONAL 6,175,700 N/A 6,175,700 6,175,700
M1 - MOBILE HOMES 46,566 N/A 46,566 46,566
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 98,864 N/A 98,864 98,864
Subtotal 224,533,385 224,533,385 224,533,385
Less Total Deductions 114,074,271 114,074,271 114,074,271
Total Taxable Value 110,459,114 110,459,114 110,459,114

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 120,955,320 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 110,459,114 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 120,955,320 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 110,459,114 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 128,215,320 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 133,055,320 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 112,054,218 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 196,664,670 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 186,168,464 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 196,664,670 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 186,168,464 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 203,924,670 T13 plus the loss to the chapter 313 agreement
T16 208,764,670 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 187,763,568 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 10,496,206 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 7,260,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 4,840,000 Loss to Second Previous Homestead Increase